XML 54 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Dispositions - Acquisitions (Details) - USD ($)
3 Months Ended 9 Months Ended
Nov. 15, 2017
Dec. 15, 2016
Dec. 01, 2016
Sep. 12, 2016
Apr. 01, 2016
Feb. 22, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Purchase Price Allocation                      
Goodwill             $ 123,013,000   $ 123,013,000   $ 126,633,000
Finalized accounting goodwill                      
Decrease in goodwill                 (3,865,000)    
Pro Forma Information                      
Total revenue               $ 48,781,000   $ 141,073,000  
Net income attributable to RE/MAX Holdings, Inc.               $ 7,090,000   $ 18,165,000  
Basic earnings per common share               $ 0.40   $ 1.03  
Diluted earnings per common share               $ 0.40   $ 1.03  
Professional fees and debt extinguishment costs related to amendment of credit facility                   $ 1,000,000  
RE/MAX Regional Services                      
Business Acquisition [Line Items]                      
Cash consideration   $ 50,400,000                  
Purchase Price Allocation                      
Franchise agreements   30,700,000                  
Goodwill   19,700,000                  
Total purchase price   $ 50,400,000                  
RE/MAX of New Jersey                      
Business Acquisition [Line Items]                      
Cash consideration     $ 45,000,000                
Purchase Price Allocation                      
Cash and cash equivalents     335,000                
Franchise agreements     29,700,000                
Goodwill     15,300,000                
Other liabilities     (335,000)                
Total purchase price     $ 45,000,000                
Reduction in depreciation and amortization             765,000   765,000    
Re Max Regional Services And Re Max Of New Jersey Inc [Member]                      
Purchase Price Allocation                      
Reduction in depreciation and amortization             765,000        
Finalized accounting goodwill                      
Decrease in goodwill             (4,200,000)        
Finalized accounting franchise agreements                      
Increase in franchise agreements             4,200,000        
Full House Mortgage Connection, Inc.                      
Business Acquisition [Line Items]                      
Cash consideration       $ 8,000,000              
Purchase Price Allocation                      
Non-compete agreement       2,500,000              
Goodwill       11,800,000              
Total purchase price       14,300,000              
Contingent consideration liability       $ 6,300,000              
RE/MAX of Alaska, Inc.                      
Business Acquisition [Line Items]                      
Cash consideration         $ 1,500,000            
Purchase Price Allocation                      
Franchise agreements         529,000            
Goodwill         971,000            
Total purchase price         $ 1,500,000            
Re/Max of New York, Inc.                      
Business Acquisition [Line Items]                      
Cash consideration           $ 8,500,000          
Purchase Price Allocation                      
Cash and cash equivalents           131,000          
Franchise agreements           5,000,000          
Other assets           340,000          
Goodwill           3,029,000          
Total purchase price           $ 8,500,000          
Re/Max Of Georgia, Re/Max Of Kentucky And Tennessee, Re/Max Of Southern Ohio, Re/Max Of New Jersey, Full House, Re/Max Of New York And Re/Max Of Alaska                      
Purchase Price Allocation                      
Cash and cash equivalents             466,000   466,000    
Franchise agreements             65,929,000   65,929,000    
Non-compete agreement             2,500,000   2,500,000    
Other assets             340,000   340,000    
Goodwill             50,800,000   50,800,000    
Other liabilities             (335,000)   (335,000)    
Total purchase price             $ 119,700,000   $ 119,700,000    
Re/Max Of Northern Illinois Inc. | Subsequent Event                      
Business Acquisition [Line Items]                      
Cash consideration $ 35,720,000                    
Purchase Price Allocation                      
Franchise agreements 23,500,000                    
Goodwill 12,220,000                    
Total purchase price $ 35,720,000