XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 83,936,000 $ 57,609,000
Accounts and notes receivable, current portion, less allowances of $6,247 and $5,535, respectively 19,002,000 19,419,000
Income taxes receivable 1,747,000  
Other current assets 5,357,000 4,186,000
Total current assets 110,042,000 81,214,000
Property and equipment, net of accumulated depreciation of $12,865 and $12,196, respectively 2,993,000 2,691,000
Franchise agreements, net 99,634,000 109,140,000
Other intangible assets, net 9,207,000 9,811,000
Goodwill 123,013,000 126,633,000
Deferred tax assets, net 101,649,000 105,770,000
Other assets, net of current portion 1,548,000 1,894,000
Total assets 448,086,000 437,153,000
Current liabilities:    
Accounts payable 449,000 855,000
Accounts payable to affiliates 83,000 145,000
Accrued liabilities 15,302,000 13,268,000
Income taxes payable 401,000 379,000
Deferred revenue and deposits 17,470,000 16,306,000
Current portion of debt 2,350,000 2,350,000
Current portion of payable pursuant to tax receivable agreements 6,135,000 13,235,000
Total current liabilities 42,190,000 46,538,000
Debt, net of current portion 227,094,000 228,470,000
Payable pursuant to tax receivable agreements, net of current portion 85,850,000 85,574,000
Deferred tax liabilities, net 151,000 133,000
Other liabilities, net of current portion 20,064,000 15,729,000
Total liabilities 375,349,000 376,444,000
Commitments and contingencies (note 13)
Stockholders' equity:    
Additional paid-in capital 450,317,000 448,713,000
Retained earnings 22,675,000 16,005,000
Accumulated other comprehensive income (loss), net of tax 439,000 (28,000)
Total stockholders' equity attributable to RE/MAX Holdings, Inc. 473,433,000 464,692,000
Non-controlling interest (400,696,000) (403,983,000)
Total stockholders' equity 72,737,000 60,709,000
Total liabilities and stockholders' equity 448,086,000 437,153,000
Common Class A    
Stockholders' equity:    
Common stock 2,000 2,000
Total stockholders' equity 2,000 2,000
Common Class B    
Stockholders' equity:    
Common stock