XML 24 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Goodwill
9 Months Ended
Sep. 30, 2017
Intangible Assets and Goodwill  
Intangible Assets and Goodwill

6. Intangible Assets and Goodwill

The following table provides the components of the Company’s intangible assets, other than goodwill (in thousands, except weighted average amortization period in years):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Weighted

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Average

 

As of September 30, 2017

 

As of December 31, 2016

 

 

Amortization

 

Initial

 

Accumulated

 

Net

 

Initial

 

Accumulated

 

Net

 

 

Period

 

Cost

 

Amortization

 

Balance

 

Cost

 

Amortization

 

Balance

Franchise agreements

 

12.1

 

$

197,977

 

$

(98,343)

 

$

99,634

 

$

224,167

 

$

(115,027)

 

$

109,140

Other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software (a)

 

4.5

 

$

13,902

 

$

(8,177)

 

$

5,725

 

$

13,207

 

$

(7,154)

 

$

6,053

Trademarks

 

14.1

 

 

3,153

 

 

(1,921)

 

 

1,232

 

 

3,102

 

 

(1,782)

 

 

1,320

Non-compete

 

10.0

 

 

2,500

 

 

(250)

 

 

2,250

 

 

2,500

 

 

(62)

 

 

2,438

Total other intangible assets

 

7.6

 

$

19,555

 

$

(10,348)

 

$

9,207

 

$

18,809

 

$

(8,998)

 

$

9,811


(a)

As of September 30, 2017 and December 31, 2016, capitalized software development costs of $782,000 and $356,000, respectively, were information technology infrastructure projects not yet complete and ready for their intended use and thus were not subject to amortization.

Amortization expense for the three months ended September 30, 2017 and 2016 was $4,066,000 and $3,666,000, respectively. Amortization expense for the nine months ended September 30, 2017 and 2016 was $15,055,000 and $10,836,000, respectively. Amounts for the three and nine months ended September 30, 2017 include the measurement period adjustment of $765,000. Refer to Note 5, Acquisitions and Dispositions for additional information.

As of September 30, 2017, the estimated future amortization expense for the next five years related to intangible assets is as follows (in thousands):

 

 

 

 

As of September 30, 2017:

 

 

 

Remainder of 2017

 

$

4,031

2018

 

 

15,685

2019

 

 

15,522

2020

 

 

15,293

2021

 

 

14,786

 

 

$

65,317

The following table presents changes to goodwill for the period from January 1, 2017 to September 30, 2017 (in thousands):

 

 

 

 

Balance, January 1, 2017

    

$

126,633

Change in purchase price allocations for 2016 acquisitions

 

 

(3,865)

Effect of changes in foreign currency exchange rates

 

 

245

Balance, September 30, 2017

 

$

123,013