XML 12 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 70,317,000 $ 57,609,000
Accounts and notes receivable, current portion, less allowances of $6,141 and $5,535, respectively 20,580,000 19,419,000
Income taxes receivable 2,193,000  
Other current assets 2,972,000 4,186,000
Total current assets 96,062,000 81,214,000
Property and equipment, net of accumulated depreciation of $12,623 and $12,196, respectively 2,987,000 2,691,000
Franchise agreements, net 99,036,000 109,140,000
Other intangible assets, net 9,332,000 9,811,000
Goodwill 127,081,000 126,633,000
Deferred tax assets, net 102,933,000 105,770,000
Other assets, net of current portion 1,729,000 1,894,000
Total assets 439,160,000 437,153,000
Current liabilities:    
Accounts payable 344,000 855,000
Accounts payable to affiliates 14,000 145,000
Accrued liabilities 8,034,000 13,268,000
Income taxes payable 52,000 379,000
Deferred revenue and deposits 18,003,000 16,306,000
Current portion of debt 2,350,000 2,350,000
Current portion of payable pursuant to tax receivable agreements 11,390,000 13,235,000
Total current liabilities 40,187,000 46,538,000
Debt, net of current portion 227,551,000 228,470,000
Payable pursuant to tax receivable agreements, net of current portion 85,574,000 85,574,000
Deferred tax liabilities, net 143,000 133,000
Other liabilities, net of current portion 15,741,000 15,729,000
Total liabilities 369,196,000 376,444,000
Commitments and contingencies (note 13)
Stockholders' equity:    
Additional paid-in capital 447,478,000 447,001,000
Retained earnings 22,828,000 16,808,000
Accumulated other comprehensive income (loss), net of tax 188,000 (28,000)
Total stockholders' equity attributable to RE/MAX Holdings, Inc. 470,496,000 463,783,000
Non-controlling interest (400,532,000) (403,074,000)
Total stockholders' equity 69,964,000 60,709,000
Total liabilities and stockholders' equity 439,160,000 437,153,000
Common Class A    
Stockholders' equity:    
Common stock 2,000 2,000
Total stockholders' equity 2,000 2,000
Common Class B    
Stockholders' equity:    
Common stock