XML 50 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions and Dispositions - Acquisitions (Details) - USD ($)
3 Months Ended
Dec. 15, 2016
Dec. 01, 2016
Sep. 12, 2016
Apr. 01, 2016
Feb. 22, 2016
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Purchase Price Allocation                
Goodwill             $ 126,660,000 $ 126,633,000
Pro Forma Information                
Total revenue           $ 45,983,000    
Net income attributable to RE/MAX Holdings, Inc. [1]           $ 3,907,000    
Basic earnings per common share           $ 0.22    
Diluted earnings per common share           $ 0.22    
Professional fees and debt extinguishment costs related to amendment of credit facility           $ 1,000,000    
RE/MAX Regional Services                
Business Acquisition [Line Items]                
Cash consideration $ 50,400,000              
Purchase Price Allocation                
Franchise agreements 28,000,000              
Goodwill 22,400,000              
Total purchase price $ 50,400,000              
RE/MAX of New Jersey                
Business Acquisition [Line Items]                
Cash consideration   $ 45,000,000            
Purchase Price Allocation                
Cash and cash equivalents   335,000            
Franchise agreements   28,200,000            
Goodwill   16,465,000            
Total purchase price   $ 45,000,000            
Full House Mortgage Connection, Inc.                
Business Acquisition [Line Items]                
Cash consideration     $ 8,000,000          
Purchase Price Allocation                
Non-compete agreement     2,500,000          
Goodwill     11,800,000          
Total purchase price     14,300,000          
Contingent consideration liability     $ 6,300,000       $ 6,530,000  
RE/MAX of Alaska, Inc.                
Business Acquisition [Line Items]                
Cash consideration       $ 1,500,000        
Purchase Price Allocation                
Franchise agreements       529,000        
Goodwill       971,000        
Total purchase price       $ 1,500,000        
Re/Max of New York, Inc.                
Business Acquisition [Line Items]                
Cash consideration         $ 8,500,000      
Purchase Price Allocation                
Cash and cash equivalents         131,000      
Franchise agreements         5,000,000      
Other assets         340,000      
Goodwill         3,029,000      
Total purchase price         $ 8,500,000      
Re/Max Of Georgia, Re/Max Of Kentucky And Tennessee, Re/Max Of Southern Ohio, Re/Max Of New Jersey, Full House, Re/Max Of New York And Re/Max Of Alaska                
Purchase Price Allocation                
Cash and cash equivalents               466,000
Franchise agreements               61,729,000
Non-compete agreement               2,500,000
Other assets               340,000
Goodwill               54,665,000
Total purchase price               $ 119,700,000
[1] Includes the net impact of $1.0 million in professional fees and debt extinguishment costs incurred related to the amendment of the Company’s credit facility. See Note 8, Debt, for a discussion of the credit facility