XML 14 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenue:    
Continuing franchise fees $ 22,965 $ 18,907
Annual dues 8,235 7,904
Broker fees 8,235 7,201
Franchise sales and other franchise revenue 8,794 8,793
Brokerage revenue   112
Total revenue 48,229 42,917
Operating expenses:    
Selling, operating and administrative expenses 26,794 23,232
Depreciation and amortization 5,995 3,721
(Gain) loss on sale or disposition of assets, net (12) 107
Total operating expenses 32,777 27,060
Operating income 15,452 15,857
Other expenses, net:    
Interest expense (2,354) (2,281)
Interest income 26 51
Foreign currency transaction (losses) gains (23) 164
Loss on early extinguishment of debt   (136)
Total other expenses, net (2,351) (2,202)
Income before provision for income taxes 13,101 13,655
Provision for income taxes [1],[2] (3,030) (3,259)
Net income 10,071 10,396
Less: net income attributable to non-controlling interest 5,159 5,456
Net income attributable to RE/MAX Holdings, Inc. $ 4,912 $ 4,940
Common Class A    
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock    
Basic $ 0.28 $ 0.28
Diluted $ 0.28 $ 0.28
Weighted average shares of Class A common stock outstanding    
Basic 17,662,842 17,584,351
Diluted 17,716,013 17,638,667
Cash dividends declared per share of Class A common stock $ 0.18 $ 0.15
[1] (b)    The provision for income taxes attributable to RE/MAX Holdings is primarily comprised of U.S. federal and state income taxes on its proportionate share of the pass-through income from RMCO. However, it also includes its share of taxes imposed directly on RE/MAX, LLC and its consolidated subsidiaries (“RE/MAX, LLC”), a wholly-owned subsidiary of RMCO, related primarily to tax liabilities in certain foreign jurisdictions.
[2] (c)    The provision for income taxes attributable to the non-controlling interest represents its share of taxes imposed on RE/MAX, LLC related primarily to tax liabilities in certain foreign jurisdictions.