XML 24 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Intangible Assets and Goodwill
3 Months Ended
Mar. 31, 2017
Intangible Assets and Goodwill  
Intangible Assets and Goodwill

6. Intangible Assets and Goodwill

The following table provides the components of the Company’s intangible assets, other than goodwill (in thousands, except weighted average amortization period in years):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Weighted

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Average

 

As of March 31, 2017

 

As of December 31, 2016

 

 

Amortization

 

Initial

 

Accumulated

 

Net

 

Initial

 

Accumulated

 

Net

 

 

Period

 

Cost

 

Amortization

 

Balance

 

Cost

 

Amortization

 

Balance

Franchise agreements

 

12.2

 

$

224,167

 

$

(120,387)

 

$

103,780

 

$

224,167

 

$

(115,027)

 

$

109,140

Other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software (a)

 

4.6

 

$

13,314

 

$

(7,484)

 

$

5,830

 

$

13,207

 

$

(7,154)

 

$

6,053

Trademarks

 

14.2

 

 

3,119

 

 

(1,828)

 

 

1,291

 

 

3,102

 

 

(1,782)

 

 

1,320

Non-compete

 

10.0

 

 

2,500

 

 

(125)

 

 

2,375

 

 

2,500

 

 

(62)

 

 

2,438

Total other intangible assets

 

7.9

 

$

18,933

 

$

(9,437)

 

$

9,496

 

$

18,809

 

$

(8,998)

 

$

9,811


(a)    As of March 31, 2017 and December 31, 2016, capitalized software development costs of $559,000 and $356,000, respectively, were information technology infrastructure projects not yet complete and ready for their intended use and thus were not subject to amortization.

 

Amortization expense for the three months ended March 31, 2017 and 2016 was $5,800,000 and $3,514,000, respectively.

As of March 31, 2017, the estimated future amortization expense for the next five years related to intangible assets with definite lives is as follows (in thousands):

 

 

 

 

As of March 31, 2017:

    

 

 

Remainder of 2017

 

$

13,846

2018

    

 

14,836

2019

 

 

14,668

2020

 

 

14,471

2021

 

 

14,069

 

 

$

71,890

 

The following table presents changes to goodwill for the three months ended March 31, 2017 (in thousands):

 

 

 

 

 

 

Balance, January 1, 2017

$

126,633

Effect of changes in foreign currency exchange rates

 

27

Balance, March 31, 2017

$

126,660