XML 97 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Dispositions - Acquisitions (Details) - USD ($)
12 Months Ended
Dec. 15, 2016
Dec. 01, 2016
Sep. 12, 2016
Apr. 01, 2016
Feb. 22, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Purchase Price Allocation                
Goodwill           $ 126,633,000 $ 71,871,000 $ 72,463,000
Pro Forma Information                
Total revenue           188,352,000 189,397,000  
Net income attributable to RE/MAX Holdings, Inc.           $ 23,735,000 $ 16,825,000  
Basic earnings per common share           $ 1.35 $ 1.33  
Diluted earnings per common share           $ 1.34 $ 1.31  
Re/Max Regional Services                
Business Acquisition [Line Items]                
Cash consideration $ 50,400,000              
Purchase Price Allocation                
Franchise agreements 28,000,000              
Goodwill 22,400,000              
Total purchase price 50,400,000              
Acquisition-related costs 495,000              
Revenue since acquisition date $ 265,000              
Re/Max of Kentucky/Tennessee and Re/Max of Southern Ohio                
Business Acquisition [Line Items]                
Remaining amortization period of franchise agreement           10 years    
RE/Max Of Georgia [Member]                
Business Acquisition [Line Items]                
Remaining amortization period of franchise agreement           1 year    
RE/MAX of New Jersey                
Business Acquisition [Line Items]                
Cash consideration   $ 45,000,000            
Remaining amortization period of franchise agreement           8 years    
Purchase Price Allocation                
Cash and cash equivalents   335,000            
Franchise agreements   28,200,000            
Goodwill   16,465,000            
Total purchase price   45,000,000            
Acquisition-related costs   458,000            
Revenue since acquisition date   $ 424,000            
Full House Mortgage Connection, Inc.                
Business Acquisition [Line Items]                
Cash consideration     $ 8,000,000          
Purchase Price Allocation                
Non-compete agreement     2,500,000          
Goodwill     11,800,000          
Total purchase price     14,300,000          
Acquisition-related costs     130,000          
Revenue since acquisition date     $ 3,000          
Percentage of revenue share payment     8.00%          
Contingent consideration liability     $ 6,300,000     $ 6,400,000    
Period over which contingent consideration must be paid     10 years          
Useful life of intangible assets           10 years    
RE/MAX of Alaska, Inc.                
Business Acquisition [Line Items]                
Cash consideration       $ 1,500,000        
Remaining amortization period of franchise agreement           5 years    
Purchase Price Allocation                
Franchise agreements       529,000        
Goodwill       971,000        
Total purchase price       1,500,000        
Acquisition-related costs       15,000        
Revenue since acquisition date       $ 182,000        
Re/Max of New York, Inc.                
Business Acquisition [Line Items]                
Cash consideration         $ 8,500,000      
Remaining amortization period of franchise agreement           11 years    
Purchase Price Allocation                
Cash and cash equivalents         131,000      
Franchise agreements         5,000,000      
Other assets         340,000      
Goodwill         3,029,000      
Total purchase price         8,500,000      
Acquisition-related costs         141,000      
Revenue since acquisition date         $ 1,867,000      
Re/Max Of Georgia, Re/Max Of Kentucky And Tennessee, Re/Max Of Southern Ohio, Re/Max Of New Jersey, Full House, Re/Max Of New York And Re/Max Of Alaska                
Purchase Price Allocation                
Cash and cash equivalents           $ 466,000    
Franchise agreements           61,729,000    
Non-compete agreement           2,500,000    
Other assets           340,000    
Goodwill           54,665,000    
Total purchase price           119,700,000    
Acquisition-related costs           1,239,000    
Revenue since acquisition date           $ 2,741,000