XML 85 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Quarterly Financial Information (unaudited)  
Schedule of Quarterly Financial Information

Summarized quarterly results for the years ended December 31, 2016 and 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

    

March 31, 2016

    

June 30, 2016

    

September 30, 2016

    

December 31, 2016

 

 

 

(in thousands, except shares and per share amounts)

Total revenue

 

$

42,917

 

$

43,404

 

$

45,559

 

$

44,422

Total operating expenses

 

 

27,060

 

 

22,703

 

 

24,203

 

 

29,935

Operating income

 

 

15,857

 

 

20,701

 

 

21,356

 

 

14,487

Total other expenses, net

    

 

(2,202)

 

 

(2,036)

 

 

(2,204)

 

 

(2,876)

Income before provision for income taxes

 

 

13,655

 

 

18,665

 

 

19,152

 

 

11,611

Provision for income taxes

 

 

(3,259)

 

 

(4,285)

 

 

(4,632)

 

 

(3,097)

Net income

 

 

10,396

 

 

14,380

 

 

14,520

 

 

8,514

Less: net income attributable to non-controlling interest

 

 

5,456

 

 

7,419

 

 

7,609

 

 

4,589

Net income attributable to RE/MAX Holdings, Inc.

 

$

4,940

 

$

6,961

 

$

6,911

 

$

3,925

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.28

 

$

0.39

 

$

0.39

 

$

0.22

Diluted

 

$

0.28

 

$

0.39

 

$

0.39

 

$

0.22

Weighted average shares of Class A common stock outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,584,351

 

 

17,636,590

 

 

17,645,696

 

 

17,647,930

Diluted

 

 

17,638,667

 

 

17,668,995

 

 

17,691,641

 

 

17,706,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

    

March 31, 2015

    

June 30, 2015

    

September 30, 2015

    

December 31, 2015

 

 

 

(in thousands, except shares and per share amounts)

Total revenue

 

$

44,207

 

$

44,277

 

$

45,110

 

$

43,274

Total operating expenses

 

 

28,884

 

 

22,921

 

 

24,498

 

 

26,410

Operating income

 

 

15,323

 

 

21,356

 

 

20,612

 

 

16,864

Total other expenses, net

 

 

(4,045)

 

 

(1,841)

 

 

(2,142)

 

 

(2,747)

Income before provision for income taxes

 

 

11,278

 

 

19,515

 

 

18,470

 

 

14,117

Provision for income taxes

 

 

(2,148)

 

 

(3,457)

 

 

(3,277)

 

 

(3,148)

Net income

 

 

9,130

 

 

16,058

 

 

15,193

 

 

10,969

Less: net income attributable to non-controlling interest

 

 

6,379

 

 

11,088

 

 

10,396

 

 

6,923

Net income attributable to RE/MAX Holdings, Inc.

 

$

2,751

 

$

4,970

 

$

4,797

 

$

4,046

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.23

 

$

0.41

 

$

0.39

 

$

0.28

Diluted

 

$

0.22

 

$

0.40

 

$

0.39

 

$

0.28

Weighted average shares of Class A common stock outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

11,817,605

 

 

12,225,678

 

 

12,333,690

 

 

14,283,839

Diluted

 

 

12,293,505

 

 

12,399,527

 

 

12,420,748

 

 

14,351,911