XML 48 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue:      
Continuing franchise fees $ 81,197 $ 73,750 $ 72,706
Annual dues 32,653 31,758 30,726
Broker fees 37,209 32,334 28,685
Franchise sales and other franchise revenue 25,131 25,468 23,440
Brokerage revenue 112 13,558 15,427
Total revenue 176,302 176,868 170,984
Operating expenses:      
Selling, operating and administrative expenses 87,629 90,986 91,847
Depreciation and amortization 16,094 15,124 15,316
Loss (gain) on sale or disposition of assets, net 178 (3,397) (14)
Total operating expenses 103,901 102,713 107,149
Operating income 72,401 74,155 63,835
Other expenses, net:      
Interest expense (8,596) (10,413) (9,295)
Interest income 160 178 313
Foreign currency transaction losses (86) (1,661) (1,348)
Loss on early extinguishment of debt (796) (94) (178)
Equity in earnings of investees   1,215 600
Total other expenses, net (9,318) (10,775) (9,908)
Income before provision for income taxes 63,083 63,380 53,927
Provision for income taxes (15,273) (12,030) (9,948)
Net income 47,810 51,350 43,979
Less: net income attributable to non-controlling interest 25,073 34,695 30,543
Net income attributable to RE/MAX Holdings, Inc. $ 22,737 $ 16,655 $ 13,436
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock      
Basic $ 1.29 $ 1.31 $ 1.16
Diluted $ 1.29 $ 1.30 $ 1.10
Weighted average shares of Class A common stock outstanding      
Basic 17,628,741 12,671,051 11,611,164
Diluted 17,677,768 12,829,214 12,241,977
Cash dividends declared per share of Class A common stock $ 0.60 $ 2.00 $ 0.25