XML 77 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2016
Intangible Assets and Goodwill  
Schedule of components of intangible assets

The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Weighted

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Average

 

As of December 31, 2016

 

As of December 31, 2015

 

 

Amortization

 

Initial

 

Accumulated

 

Net

 

Initial

 

Accumulated

 

Net

 

 

Period

 

Cost

 

Amortization

 

Balance

 

Cost

 

Amortization

 

Balance

Franchise agreements

 

11.6

 

$

224,167

 

$

(115,027)

 

$

109,140

 

$

162,438

 

$

(100,499)

 

$

61,939

Other intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software(a)

 

4.6

 

$

13,207

 

$

(7,154)

 

$

6,053

 

$

10,885

 

$

(7,325)

 

$

3,560

Trademarks

 

14.2

 

 

3,102

 

 

(1,782)

 

 

1,320

 

 

2,985

 

 

(1,604)

 

 

1,381

Non-compete

 

10.0

 

 

2,500

 

 

(62)

 

 

2,438

 

 

 —

 

 

 —

 

 

 —

Total other intangible assets

 

7.9

 

$

18,809

 

$

(8,998)

 

$

9,811

 

$

13,870

 

$

(8,929)

 

$

4,941

(a)

As of December 31, 2016 and December 31, 2015, capitalized software development costs of $356,000 and $3,165,000, respectively, were recorded in “Other intangible assets” in the accompanying Consolidated Balance Sheets. As of these dates, the associated information technology infrastructure projects were not complete and ready for their intended use and thus were not subject to amortization.

Schedule of estimated future amortization of intangible assets, other than goodwill

As of December 31, 2016, the estimated future amortization expense for the next five years related to intangible assets with definite lives is as follows (in thousands):

 

 

 

 

Year ending December 31:

    

 

 

2017(a)

    

$

19,643

2018

 

 

14,807

2019

 

 

14,632

2020

 

 

14,441

2021

 

 

14,065

 

 

$

77,588

(a)

The decrease in estimated future amortization expense is due to certain acquired franchise agreements reaching the end of their contractual term during the year ended December 31, 2017.     

Schedule of changes to goodwill

The following table presents changes to goodwill for the years ended December 31, 2016 and 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Owned Regions

 

 

Global Owned Regions

 

 

Total

Balance, January 1, 2015

    

$

68,809

 

$

3,654

 

$

72,463

Effect of changes in foreign currency exchange rates

 

 

 -

 

 

(592)

 

 

(592)

Balance, December 31, 2015

    

 

68,809

 

 

3,062

 

 

71,871

Goodwill recognized related to current year acquisitions

 

 

54,665

 

 

 -

 

 

54,665

Effect of changes in foreign currency exchange rates

 

 

 -

 

 

97

 

 

97

Balance, December 31, 2016

 

$

123,474

 

$

3,159

 

$

126,633