XML 46 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 57,609,000 $ 110,212,000
Accounts and notes receivable, current portion, net 19,419,000 16,769,000
Assets held for sale   354,000
Other current assets 4,186,000 4,079,000
Total current assets 81,214,000 131,414,000
Property and equipment, net 2,691,000 2,395,000
Franchise agreements, net 109,140,000 61,939,000
Other intangible assets, net 9,811,000 4,941,000
Goodwill 126,633,000 71,871,000
Deferred tax assets, net 105,770,000 109,365,000
Other assets, net of current portion 1,894,000 1,861,000
Total assets 437,153,000 383,786,000
Current liabilities:    
Accounts payable 855,000 449,000
Accounts payable to affiliates 145,000 66,000
Accrued liabilities 13,098,000 16,082,000
Income taxes payable 379,000 451,000
Deferred revenue and deposits 16,306,000 16,501,000
Current portion of debt 2,350,000 14,805,000
Current portion of payable pursuant to tax receivable agreements 13,235,000 8,478,000
Liabilities held for sale   351,000
Other current liabilities 170,000 71,000
Total current liabilities 46,538,000 57,254,000
Debt, net of current portion 228,470,000 185,552,000
Payable pursuant to tax receivable agreements, net of current portion 85,574,000 91,557,000
Deferred tax liabilities, net 133,000 120,000
Other liabilities, net of current portion 15,729,000 9,889,000
Total liabilities 376,444,000 344,372,000
Commitments and contingencies (note 15)
Stockholders' equity:    
Additional paid-in capital 447,001,000 445,081,000
Retained earnings 16,808,000 4,693,000
Accumulated other comprehensive loss (28,000) (105,000)
Total stockholders' equity attributable to RE/MAX Holdings, Inc. 463,783,000 449,671,000
Non-controlling interest (403,074,000) (410,257,000)
Total stockholders' equity 60,709,000 39,414,000
Total liabilities and stockholders' equity 437,153,000 383,786,000
Common Class A    
Stockholders' equity:    
Common stock 2,000 2,000
Common Class B    
Stockholders' equity:    
Common stock