XML 17 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income $ 39,296 $ 40,381
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 11,482 11,384
Bad debt expense 1,177 555
Loss (gain) on sale or disposition of assets, net 85 (606)
Loss on early extinguishment of debt 136 94
Equity-based compensation expense 1,812 1,098
Non-cash interest expense 335 324
Deferred income tax expense 3,244 1,831
Changes in operating assets and liabilities:    
Accounts and notes receivable, current portion (2,044) (2,113)
Advances from/to affiliates (44) 302
Other current and noncurrent assets 783 1,584
Other current and noncurrent liabilities (5,705) 1,411
Income taxes receivable/payable (653) 2,392
Deferred revenue and deposits current portion 480 1,315
Payment pursuant to tax receivable agreement (1,344)  
Net cash provided by operating activities 49,040 59,952
Cash flows from investing activities:    
Purchase of property, equipment and software (3,229) (2,066)
Proceeds from sale of property and equipment 12 17
Capitalization of trademark costs (35) (61)
Acquisitions, net of cash acquired of $131 (17,869)  
Dispositions 200 20
Cost to sell assets (146) (71)
Net cash used in investing activities (21,067) (2,161)
Cash flows from financing activities:    
Payments on debt (14,220) (8,880)
Capitalized debt amendment costs   (555)
Distributions to non-controlling unitholders (14,094) (38,813)
Dividends paid to Class A common stockholders (7,932) (22,454)
Payments on capital lease obligations (72) (237)
Proceeds from exercise of stock options 101 2,032
Payment of payroll taxes related to net settled restricted stock units (360) (120)
Net cash used in financing activities (36,577) (69,027)
Effect of exchange rate changes on cash 373 (593)
Net decrease in cash and cash equivalents (8,231) (11,829)
Cash and cash equivalents, beginning of year 110,212 107,199
Cash and cash equivalents, end of period 101,981 95,370
Supplemental disclosures of cash flow information:    
Cash paid for interest and debt amendment costs 6,195 7,126
Net cash paid for income taxes 9,492 4,052
Schedule of non-cash investing and financing activities:    
Note receivable received as consideration for sale of brokerage operations assets 150 430
Capital leases for property and equipment 33 412
Increase in accounts payable for capitalization of trademark costs and purchases of property, equipment and software 89 $ 381
Contingent consideration issued in a business combination $ 6,300