XML 49 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions and Dispositions - Acquisitions (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 12, 2016
Apr. 01, 2016
Feb. 22, 2016
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Purchase Price Allocation                
Cash and cash equivalents       $ 131,000   $ 131,000    
Goodwill       87,731,000   87,731,000   $ 71,871,000
Full House Mortgage Connection, Inc.                
Business Acquisition [Line Items]                
Cash consideration $ 8,000,000              
Contingent consideration liability $ 6,300,000     6,300,000   $ 6,300,000    
Percentage of revenue share payment 8.00%              
Period over which contingent consideration must be paid 10 years              
Purchase Price Allocation                
Non-compete agreement $ 2,500,000              
Goodwill 11,800,000              
Total purchase price $ 14,300,000              
Useful life of intangible assets           10 years    
RE/MAX of Alaska, Inc.                
Business Acquisition [Line Items]                
Cash consideration   $ 1,500,000            
Purchase Price Allocation                
Franchise agreements   529,000            
Goodwill   971,000            
Total purchase price   $ 1,500,000            
Remaining amortization period of franchise agreement             5 years  
Remax of New York, Inc.                
Business Acquisition [Line Items]                
Cash consideration     $ 8,500,000          
Purchase Price Allocation                
Cash and cash equivalents     131,000          
Franchise agreements     5,100,000          
Other assets     350,000          
Goodwill     2,919,000          
Total purchase price     $ 8,500,000          
Remaining amortization period of franchise agreement           11 years    
Re/Max of New York and Re/Max of Alaska Pro Forma results                
Pro Forma Information                
Total revenue       45,544,000 $ 45,628,000 $ 132,285,000 $ 134,970,000  
Net income attributable to RE/MAX Holdings, Inc.       $ 6,914,000 $ 4,877,000 $ 19,074,000 $ 12,600,000  
Basic earnings per common share       $ 0.39 $ 0.40 $ 1.08 $ 1.04  
Diluted earnings per common share       $ 0.39 $ 0.39 $ 1.08 $ 1.02