XML 34 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 12, 2016
Sep. 30, 2016
Business Acquisition Pro Forma Information [Line Items]    
Summary of Estimated Fair Value of Assets at Acquisition Date  

 

 

 

Non-compete agreement

$

2,500

Goodwill

 

11,800

Total assets acquired

$

14,300

 

Summary of Unaudited Pro Forma Information  

 

Three Months Ended

 

Nine Months Ended

 

September 30, 

 

September 30, 

 

2016

    

2015

 

2016

    

2015

 

(In thousands, except per share amounts)

Total revenue

$

45,544

 

$

45,628

 

$

132,285

 

$

134,970

Net income attributable to RE/MAX Holdings, Inc.

$

6,914

 

$

4,877

 

$

19,074

 

$

12,600

Basic earnings per common share

$

0.39

 

$

0.40

 

$

1.08

 

$

1.04

Diluted earnings per common share

$

0.39

 

$

0.39

 

$

1.08

 

$

1.02

 

Full House Mortgage Connection, Inc.    
Business Acquisition Pro Forma Information [Line Items]    
Estimated Consideration Transferred

 

 

 

Cash consideration

$

8,000

Contingent purchase consideration

 

6,300

Total purchase price

$

14,300

 

 
Remax of New York, Inc.    
Business Acquisition Pro Forma Information [Line Items]    
Summary of Estimated Fair Value of Assets at Acquisition Date  

The following table summarizes the preliminary estimated fair value of the assets acquired at the acquisition date (in thousands):

 

 

 

 

Cash and cash equivalents

$

131

Franchise agreements

 

5,100

Other assets

 

350

Goodwill

 

2,919

Total purchase price

$

8,500

 

RE/MAX of Alaska, Inc.    
Business Acquisition Pro Forma Information [Line Items]    
Summary of Estimated Fair Value of Assets at Acquisition Date  

The following table summarizes the preliminary estimated fair value of the assets acquired at the acquisition date (in thousands):

 

 

 

 

Franchise agreements

$

529

Goodwill

 

971

Total purchase price

$

1,500