XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenue:        
Continuing franchise fees $ 19,846 $ 18,268 $ 38,753 $ 35,928
Annual dues 8,046 7,875 15,950 15,677
Broker fees 10,384 9,247 17,585 15,667
Franchise sales and other franchise revenue 5,128 5,485 13,921 13,911
Brokerage revenue   3,402 112 7,301
Total revenue 43,404 44,277 86,321 88,484
Operating expenses:        
Selling, operating and administrative expenses 18,842 19,730 42,074 44,801
Depreciation and amortization 3,872 3,808 7,593 7,619
(Gain) loss on sale or disposition of assets, net (11) (617) 96 (615)
Total operating expenses 22,703 22,921 49,763 51,805
Operating income 20,701 21,356 36,558 36,679
Other expenses, net:        
Interest expense (2,091) (2,301) (4,372) (5,110)
Interest income 35 33 86 100
Foreign currency transaction gains (losses) 20 37 184 (1,384)
Loss on early extinguishment of debt     (136) (94)
Equity in earnings of investees   390   602
Total other expenses, net (2,036) (1,841) (4,238) (5,886)
Income before provision for income taxes 18,665 19,515 32,320 30,793
Provision for income taxes (4,285) (3,457) (7,544) (5,605)
Net income 14,380 16,058 24,776 25,188
Less: net income attributable to non-controlling interest 7,419 11,088 12,875 17,500
Net income attributable to RE/MAX Holdings, Inc. $ 6,961 $ 4,970 $ 11,901 $ 7,688
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock        
Basic $ 0.39 $ 0.41 $ 0.68 $ 0.64
Diluted $ 0.39 $ 0.40 $ 0.67 $ 0.62
Weighted average shares of Class A common stock outstanding        
Basic 17,636,590 12,225,678 17,610,470 12,022,769
Diluted 17,668,995 12,399,527 17,653,433 12,346,834
Class A common stock        
Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock        
Basic $ 0.39 $ 0.41 $ 0.68 $ 0.64
Diluted $ 0.39 $ 0.40 $ 0.67 $ 0.62
Weighted average shares of Class A common stock outstanding        
Basic 17,636,590 12,225,678 17,610,470 12,022,769
Diluted 17,668,995 12,399,527 17,653,433 12,346,834
Cash dividends declared per share of Class A common stock $ 0.1500 $ 0.1250 $ 0.3000 $ 1.7500