XML 17 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income $ 10,396 $ 9,130
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,721 3,811
Bad debt expense 146 205
Loss on sale or disposition of assets, net 107 2
Loss on early extinguishment of debt 136 94
Equity-based compensation expense 766 142
Non-cash interest expense 115 97
Deferred income tax expense 1,153 681
Changes in operating assets and liabilities:    
Accounts and notes receivable, current portion (506) (2,121)
Advances from/to affiliates 47 326
Other current and noncurrent assets 1,440 1,128
Other current and noncurrent liabilities (4,122) 479
Deferred revenue and deposits current portion 423 1,550
Payment pursuant to tax receivable agreement (1,344)  
Net cash provided by operating activities 12,478 15,524
Cash flows from investing activities:    
Purchase of property, equipment and software (1,389) (335)
Proceeds from sale of property and equipment   10
Capitalization of trademark costs (13) (23)
Acquisitions, net of cash acquired of $131 (8,369)  
Dispositions 200  
Cost to sell assets (146)  
Net cash used in investing activities (9,717) (348)
Cash flows from financing activities:    
Payments on debt (13,247) (7,840)
Capitalized debt amendment costs   (555)
Distributions to non-controlling unitholders (1,884) (65)
Dividends paid to Class A common stockholders (2,638)  
Payments on capital lease obligations (27) (71)
Proceeds from exercise of stock options   937
Net cash used in financing activities (17,796) (7,594)
Effect of exchange rate changes on cash 496 (235)
Net (decrease) increase in cash and cash equivalents (14,539) 7,347
Cash and cash equivalents, beginning of year 110,212 107,199
Cash and cash equivalents, end of period 95,673 114,546
Supplemental disclosures of cash flow information:    
Cash paid for interest and debt amendment costs 2,280 2,712
Net cash paid for income taxes 1,253 846
Schedule of non-cash investing and financing activities:    
Tax and other distributions payable to non-controlling unitholders 3,003 30,830
Dividends payable to Class A common stockholders   19,383
Note receivable received as consideration for sale of brokerage operations assets 150  
Capital leases for property and equipment 30 412
Increase in accounts payable for capitalization of trademark costs and purchases of property, equipment and software $ 456 $ 148