XML 14 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenue:    
Continuing franchise fees $ 18,907 $ 17,660
Annual dues 7,904 7,802
Broker fees 7,201 6,420
Franchise sales and other franchise revenue 8,793 8,426
Brokerage revenue 112 3,899
Total revenue 42,917 44,207
Operating expenses:    
Selling, operating and administrative expenses 23,232 25,071
Depreciation and amortization 3,721 3,811
Loss on sale or disposition of assets, net 107 2
Total operating expenses 27,060 28,884
Operating income 15,857 15,323
Other expenses, net:    
Interest expense (2,281) (2,809)
Interest income 51 67
Foreign currency transaction gains (losses) 164 (1,421)
Loss on early extinguishment of debt (136) (94)
Equity in earnings of investees   212
Total other expenses, net (2,202) (4,045)
Income before provision for income taxes 13,655 11,278
Provision for income taxes (3,259) (2,148)
Net income 10,396 9,130
Less: net income attributable to non-controlling interest 5,456 6,379
Net income attributable to RE/MAX Holdings, Inc. $ 4,940 $ 2,751
Net income attributable to RE/MAX Holdings, Inc. per share    
Basic $ 0.28 $ 0.23
Diluted $ 0.28 $ 0.22
Weighted average shares outstanding    
Weighted average shares outstanding, Diluted 17,584,351 11,817,605
Diluted 17,638,667 12,293,505
Class A common stock    
Net income attributable to RE/MAX Holdings, Inc. per share    
Basic $ 0.28 $ 0.23
Diluted $ 0.28 $ 0.22
Weighted average shares outstanding    
Weighted average shares outstanding, Diluted 17,584,351 11,817,605
Diluted 17,638,667 12,293,505
Cash dividends declared per share $ 0.1500 $ 1.6250