XML 128 R90.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Information - Schedule of Quarterly Financial Information (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Quarterly Financial Information [Abstract]                          
Total revenue $ 43,274 $ 45,110 $ 44,277 $ 44,207 $ 42,565 $ 44,240 $ 42,299 $ 41,880     $ 176,868 $ 170,984 $ 158,862
Total operating expenses 26,410 24,498 22,921 28,884 30,312 24,326 23,287 29,224     102,713 107,149 111,782
Operating income 16,864 20,612 21,356 15,323 12,253 19,914 19,012 12,656     74,155 63,835 47,080
Total other expenses, net (2,747) (2,142) (1,841) (4,045) (2,818) (2,743) (1,374) (2,973)     (10,775) (9,908) (15,984)
Income before provision for income taxes 14,117 18,470 19,515 11,278 9,435 17,171 17,638 9,683     63,380 53,927 31,096
Provision for income taxes (3,148) (3,277) (3,457) (2,148) (1,818) (3,116) (3,129) (1,885)   $ (1,071) (12,030) (9,948) (2,844)
Net income (loss) 10,969 15,193 16,058 9,130 7,617 14,055 14,509 7,798 $ 4,976   51,350 43,979 28,252
Less: net income attributable to non-controlling interest 6,923 10,396 11,088 6,379 5,241 9,780 10,132 5,390     (34,695) (30,543) $ (26,746)
Net income attributable to RE/MAX Holdings, Inc. $ 4,046 $ 4,797 $ 4,970 $ 2,751 $ 2,376 $ 4,275 $ 4,377 $ 2,408   $ 1,506 $ 16,655 $ 13,436  
Net income attributable to RE/MAX Holdings, Inc. per share                          
Basic $ 0.28 $ 0.39 $ 0.41 $ 0.23 $ 0.20 $ 0.37 $ 0.38 $ 0.21   $ 0.13 $ 1.31 $ 1.16 $ 0.13
Diluted $ 0.28 $ 0.39 $ 0.40 $ 0.22 $ 0.19 $ 0.35 $ 0.36 $ 0.20   $ 0.12 $ 1.30 $ 1.10 $ 0.12
Weighted average shares outstanding                          
Basic 14,283,839 12,333,690 12,225,678 11,817,605 11,662,874 11,579,669 11,593,885 11,607,971   11,607,971 12,671,051 11,611,164 11,607,971
Diluted 14,351,911 12,420,748 12,399,527 12,293,505 12,259,440 12,229,010 12,230,014 12,254,474   12,234,905 12,829,214 12,241,977 12,234,905