XML 45 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 51,350,000 $ 43,979,000 $ 28,252,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 15,124,000 15,316,000 15,166,000
Bad debt expense 433,000 630,000 604,000
(Gain) loss on sale or disposition of assets, net (3,397,000) (14,000) 373,000
Loss on early extinguishment of debt 94,000 178,000 1,798,000
Equity in earnings of investees (1,215,000) (600,000) (904,000)
Distributions received from equity investees 1,178,000 549,000 1,162,000
Equity-based compensation expense 1,453,000 2,002,000 2,995,000
Non-cash interest expense 439,000 365,000 859,000
Deferred income tax expense 2,531,000 1,865,000 402,000
Changes in operating assets and liabilities:      
Accounts and notes receivable, current portion (999,000) (1,466,000) (585,000)
Advances from/to affiliates (771,000) (161,000) 57,000
Other current and noncurrent assets 502,000 100,000 (1,245,000)
Other current and noncurrent liabilities 7,000,000 858,000 1,574,000
Deferred revenue and deposits current portion 866,000 1,094,000 (439,000)
Payment pursuant to Tax Receivable Agreement 0 (986,000)  
Net cash provided by operating activities 74,588,000 63,709,000 50,069,000
Cash flows from investing activities:      
Purchase of property, equipment and software (3,546,000) (2,026,000) (1,108,000)
Proceeds from sale of property and equipment 25,000 5,000 18,000
Capitalization of trademark costs (82,000) (122,000) (232,000)
Acquisitions     (27,305,000)
Disposition 5,650,000 100,000  
Cost to sell assets (383,000)    
Net cash used in investing activities 1,664,000 (2,043,000) (28,627,000)
Cash flows from financing activities:      
Proceeds from issuance of debt     230,000,000
Payments on debt (9,400,000) (16,816,000) (234,658,000)
Debt issuance costs and capitalized debt amendment costs (555,000)   (1,345,000)
Proceeds from issuance of Class A common stock in initial public offering     235,922,000
Payments of costs directly associated with issuance of Class A common stock     (5,972,000)
Purchase of Common Units from RMCO, LLC     (197,618,000)
Distributions to non-controlling unitholders (42,827,000) (22,197,000) (27,614,000)
Dividends paid to Class A common stockholders (24,003,000) (2,901,000)  
Proceeds from exercise of stock options (322,000) (204,000) (266,000)
Payments on capital lease obligations 2,248,000 486,000  
Excess tax benefit realized on exercise of stock options and delivery of vested restricted stock units 2,770,000 736,000  
Cancellation of vested restricted stock units for required tax withholding payments (327,000) (1,781,000)  
Net cash used in financing activities (72,416,000) (42,677,000) (1,551,000)
Effect of exchange rate changes on cash (823,000) (165,000) (17,000)
Net (decrease) increase in cash and cash equivalents 3,013,000 18,824,000 19,874,000
Cash and cash equivalents, beginning of year 107,199,000 88,375,000 68,501,000
Cash and cash equivalents, end of period 110,212,000 107,199,000 88,375,000
Supplemental disclosures of cash flow information:      
Cash paid for interest and for debt amendment costs 9,319,000 8,880,000 13,769,000
Net cash paid for income taxes 5,841,000 8,521,000 2,310,000
Schedule of non-cash investing and financing activities:      
Establishment of deferred tax assets 43,774,000 917,000 69,711,000
Establishment of amounts payable under tax receivable agreements 33,018,000 436,000 68,840,000
Tax distributions payable to non-controlling unitholders     2,552,000
Note receivable received as consideration for sale of brokerage operations assets 851,000    
Capital leases for property and equipment 412,000 18,000 581,000
Increase in accounts payable for capitalization of trademark costs and purchases of property, equipment and software $ 667,000 $ 165,000 $ 78,000