XML 80 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Quarterly Financial Information [Abstract]  
Schedule of Quarterly Financial Information

Summarized quarterly results for the years ended December 31, 2015 and 2014 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

 

    

March 31, 2015

    

June 30, 2015

    

September 30, 2015

    

December 31, 2015

 

 

 

 

(in thousands, except shares and per share amounts)

 

Total revenue

 

$

44,207

 

$

44,277

 

$

45,110

 

$

43,274

 

Total operating expenses

 

 

28,884

 

 

22,921

 

 

24,498

 

 

26,410

 

Operating income

 

 

15,323

 

 

21,356

 

 

20,612

 

 

16,864

 

Total other expenses, net

    

 

(4,045)

 

 

(1,841)

 

 

(2,142)

 

 

(2,747)

 

Income before provision for income taxes

 

 

11,278

 

 

19,515

 

 

18,470

 

 

14,117

 

Provision for income taxes

 

 

(2,148)

 

 

(3,457)

 

 

(3,277)

 

 

(3,148)

 

Net income

 

 

9,130

 

 

16,058

 

 

15,193

 

 

10,969

 

Less: net income attributable to non-controlling interest

 

 

6,379

 

 

11,088

 

 

10,396

 

 

6,923

 

Net income attributable to RE/MAX Holdings, Inc.

 

$

2,751

 

$

4,970

 

$

4,797

 

$

4,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.23

 

$

0.41

 

$

0.39

 

$

0.28

 

Diluted

 

$

0.22

 

$

0.40

 

$

0.39

 

$

0.28

 

Weighted average shares of Class A common stock outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

11,817,605

 

 

12,225,678

 

 

12,333,690

 

 

14,283,839

 

Diluted

 

 

12,293,505

 

 

12,399,527

 

 

12,420,748

 

 

14,351,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

 

    

March 31, 2014

    

June 30, 2014

    

September 30, 2014

    

December 31, 2014

 

 

 

 

(in thousands, except shares and per share amounts)

 

Total revenue

 

$

41,880

 

$

42,299

 

$

44,240

 

$

42,565

 

Total operating expenses

 

 

29,224

 

 

23,287

 

 

24,326

 

 

30,312

 

Operating income

 

 

12,656

 

 

19,012

 

 

19,914

 

 

12,253

 

Total other expenses, net

 

 

(2,973)

 

 

(1,374)

 

 

(2,743)

 

 

(2,818)

 

Income before provision for income taxes

 

 

9,683

 

 

17,638

 

 

17,171

 

 

9,435

 

Provision for income taxes

 

 

(1,885)

 

 

(3,129)

 

 

(3,116)

 

 

(1,818)

 

Net income

 

 

7,798

 

 

14,509

 

 

14,055

 

 

7,617

 

Less: net income attributable to non-controlling interest

 

 

5,390

 

 

10,132

 

 

9,780

 

 

5,241

 

Net income attributable to RE/MAX Holdings, Inc.

 

$

2,408

 

$

4,377

 

$

4,275

 

$

2,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to RE/MAX Holdings, Inc. per share of Class A common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.21

 

$

0.38

 

$

0.37

 

$

0.20

 

Diluted

 

$

0.20

 

$

0.36

 

$

0.35

 

$

0.19

 

Weighted average shares of Class A common stock outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

11,607,971

 

 

11,593,885

 

 

11,579,669

 

 

11,662,874

 

Diluted

 

 

12,254,474

 

 

12,230,014

 

 

12,229,010

 

 

12,259,440