XML 42 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenue:      
Continuing franchise fees $ 73,750 $ 72,706 $ 64,465
Annual dues 31,758 30,726 29,524
Broker fees 32,334 28,685 24,811
Franchise sales and other franchise revenue 25,468 23,440 23,574
Brokerage revenue 13,558 15,427 16,488
Total revenue 176,868 170,984 158,862
Operating expenses:      
Selling, operating and administrative expenses 90,986 91,847 96,243
Depreciation and amortization 15,124 15,316 15,166
Loss (gain) on sale or disposition of assets, net (3,397) (14) 373
Total operating expenses 102,713 107,149 111,782
Operating income 74,155 63,835 47,080
Other expenses, net:      
Interest expense (10,413) (9,295) (14,647)
Interest income 178 313 321
Foreign currency transaction (losses) (1,661) (1,348) (764)
Loss on early extinguishment of debt (94) (178) (1,798)
Equity in earnings of investees 1,215 600 904
Total other expenses, net (10,775) (9,908) (15,984)
Income before provision for income taxes 63,380 53,927 31,096
Provision for income taxes (12,030) (9,948) (2,844)
Net income (loss) 51,350 43,979 28,252
Less: net income attributable to non-controlling interest 34,695 30,543 26,746
Net income attributable to RE/MAX Holdings, Inc. $ 16,655 $ 13,436 $ 1,506
Net income attributable to RE/MAX Holdings, Inc. per share      
Basic $ 1.31 $ 1.16 $ 0.13
Diluted $ 1.30 $ 1.10 $ 0.12
Weighted average shares outstanding      
Basic 12,671,051 11,611,164 11,607,971
Diluted 12,829,214 12,241,977 12,234,905
Cash dividends declared per share $ 2.00 $ 0.25