XML 74 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Taxes  
Schedule of Income Before Provision for Income Taxes

Income before provision for income taxes” as shown in the accompanying Consolidated Statements of Income is comprised of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2015

    

2014

    

2013

 

Domestic

    

$

52,127

 

$

40,103

 

$

23,729

 

Foreign

 

 

11,253

 

 

13,824

 

 

7,367

 

Total

 

$

63,380

 

$

53,927

 

$

31,096

 

 

Schedule of Components of Provision for Income Taxes

Components of the “Provision for income taxes” in the accompanying Consolidated Statements of Income consist of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

2015

    

2014

    

2013

 

Current

 

 

 

 

 

 

 

 

 

 

Federal

 

$

5,451

 

$

4,304

 

$

348

 

Foreign

 

 

3,019

 

 

3,383

 

 

2,068

 

State and local

 

 

1,029

 

 

396

 

 

26

 

Total current expense

 

 

9,499

 

 

8,083

 

 

2,442

 

Deferred expense

 

 

 

 

 

 

 

 

 

 

Federal

 

 

2,333

 

 

1,741

 

 

366

 

Foreign

 

 

25

 

 

(5)

 

 

9

 

State and local

 

 

173

 

 

129

 

 

27

 

Total deferred expense

 

 

2,531

 

 

1,865

 

 

402

 

Provision for income taxes

 

$

12,030

 

$

9,948

 

$

2,844

 

 

Schedule of Reconciliation of U.S. Statutory Income Tax Rate to Company's Effective Tax Rate

A reconciliation of the U.S. statutory income tax rate to the Company’s effective tax rate is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

    

 

2015

    

 

2014

    

 

2013

 

U.S. statutory tax rate

 

 

35.0%

 

 

35.0%

 

 

34.0%

 

Increase due to state and local taxes, net of federal benefit

 

 

2.6%

 

 

2.6%

 

 

2.6%

 

Effect of permanent differences

 

 

1.0%

 

 

0.6%

 

 

1.2%

 

Income attributable to non-controlling interests

 

 

-19.6%

 

 

-19.8%

 

 

-28.7%

 

Effective tax rate

 

 

19.0%

 

 

18.4%

 

 

9.1%

 

 

Summary of Deferred Tax Assets and Liabilities

These temporary differences result in taxable or deductible amounts in future years. Details of the Company’s deferred tax assets and liabilities are summarized as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 

 

 

    

2015

    

2014

 

Current deferred tax assets

 

 

 

 

 

 

 

Compensation and benefits

 

$

1,280

 

$

372

 

Allowance for doubtful accounts

 

 

768

 

 

489

 

Accrued liabilities

 

 

713

 

 

 —

 

Deferred revenue

 

 

205

 

 

171

 

Other

 

 

366

 

 

338

 

Total current deferred tax assets (a)

 

 

3,332

 

 

1,370

 

Long-term deferred tax assets

 

 

 

 

 

 

 

Goodwill, other intangibles and other assets (b)

 

 

95,275

 

 

59,124

 

Imputed interest deduction pursuant to tax receivable agreements

 

 

8,380

 

 

6,356

 

Rent liabilities

 

 

1,839

 

 

1,337

 

Other

 

 

885

 

 

636

 

Total long-term deferred tax assets

 

 

106,379

 

 

67,453

 

Long-term deferred tax liabilities

 

 

 

 

 

 

 

Property and equipment and other long-lived assets

 

 

(466)

 

 

(367)

 

Investments in equity method investees

 

 

 —

 

 

(373)

 

Total long-term deferred tax liabilities

 

 

(466)

 

 

(740)

 

Net long-term deferred tax assets

 

 

105,913

 

 

66,713

 

Total deferred tax assets and liabilities

 

$

109,245

 

$

68,083

 

 


(a)

Current deferred tax assets are included in “Other current assets” in the accompanying Consolidated Balance Sheets.

Long-term deferred tax assets related to goodwill, other intangibles and other assets and liabilities increased primarily due to the increase in the tax basis of certain intangible assets resulting from RE/MAX Holdings’ increased investment in RMCO from the Secondary Offering. In connection with the Secondary Offering, a long-term deferred tax asset of $43,774,000 was recorded in the accompanying Consolidated Balance Sheets.