XML 67 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Non-controlling Interest (Tables)
12 Months Ended
Dec. 31, 2015
Noncontrolling Interest  
Summary of Ownership of the Common Units

The ownership of the common units in RMCO is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 

 

 

 

2015

 

2014

 

 

    

Shares

    

Ownership %

    

Shares

    

Ownership %

 

Non-controlling unitholders ownership of common units in RMCO

    

12,559,600

 

41.67

%

17,734,600

 

60.11

%

RE/MAX Holdings, Inc. outstanding Class A common stock (equal to RE/MAX Holdings, Inc. common units in RMCO)

 

17,584,351

 

58.33

%

11,768,041

 

39.89

%

Total common units in RMCO

 

30,143,951

 

100.00

%

29,502,641

 

100.00

%

 

Summary of Reconciliation from Income Before Provision for Income Taxes to Net Income

The weighted average ownership percentages for the applicable reporting period are used to calculate the net income attributable to RE/MAX Holdings. A reconciliation from “Income before provision for income taxes” to “Net income attributable to RE/MAX Holdings, Inc.” for the periods indicated is detailed as follows (in thousands, except percentages): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

Year Ended

 

Year Ended

 

October 7 through

 

 

 

December 31, 2015

 

December 31, 2014

 

December 31, 2013

 

Income before provision for income taxes attributable to RE/MAX Holdings, Inc.

 

$

26,797

 

$

21,339

 

$

2,393

 

Provision for income taxes attributable to RE/MAX Holdings, Inc.

 

 

(10,142)

 

 

(7,903)

 

 

(887)

 

Net income attributable to RE/MAX Holdings, Inc.

 

$

16,655

 

$

13,436

 

$

1,506

 

 

Summary of Reconciliation of Provision for Income Taxes

A reconciliation of the “Provision for income taxes” for the periods indicated is detailed as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

Year Ended

 

Year Ended

 

October 7 through

 

 

 

December 31, 2015

 

December 31, 2014

 

December 31, 2013

 

Provision for income taxes attributable to RE/MAX Holdings, Inc. (a)

 

$

(10,142)

 

$

(7,903)

 

$

(887)

 

Provision for income taxes attributable to entities other than RE/MAX Holdings, Inc. (b)

 

 

(1,888)

 

 

(2,045)

 

 

(184)

 

Provision for income taxes

 

$

(12,030)

 

$

(9,948)

 

$

(1,071)

 

 


(a)

The provision for income taxes attributable to RE/MAX Holdings includes all U.S. federal and state income taxes as well as RE/MAX Holdings’ proportionate share of the net assets of RMCO of the taxes imposed directly on RE/MAX, LLC, a wholly-owned subsidiary of RMCO, related to tax liabilities in certain foreign jurisdictions of approximately $1,280,000 and $1,339,000 for the years ended December 31, 2015 and 2014, respectively, and $120,000 for the period from October 7, 2013 through December 31, 2013.

(b)

The provision for income taxes attributable to entities other than RE/MAX Holdings represents primarily taxes imposed directly on RE/MAX, LLC related to tax liabilities in certain foreign jurisdictions that are allocated to the non-controlling interest.