XML 65 R63.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment information (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Segment Reporting Information [Line Items]        
Net income $ 15,193 $ 14,055 $ 40,381 $ 36,362
Depreciation and amortization 3,765 3,767 11,384 11,517
Interest expense 2,338 2,255 7,448 7,007
Interest income (36) (58) (136) (205)
Provision for income taxes 3,277 3,116 8,882 8,130
EBITDA 24,537 23,135 67,959 62,811
(Gain) loss on sale or disposition of assets and sublease (66) (52) (773) (277)
Loss on early extinguishment of debt     94 178
Non-cash straight-line rent expense 201 197 681 614
Non-recurring severance and other related expenses 443   1,482  
Acquisition integration and professional fees expense   87 77 150
Adjusted EBITDA 25,115 23,367 69,520 63,476
Real Estate Franchise Services        
Segment Reporting Information [Line Items]        
Net income 14,682 13,459 38,576 36,017
Depreciation and amortization 3,694 3,695 11,159 11,305
Interest expense 2,328 2,252 7,413 6,997
Interest income (36) (58) (136) (205)
Provision for income taxes 3,182 3,014 8,553 8,070
EBITDA 23,850 22,362 65,565 62,184
(Gain) loss on sale or disposition of assets and sublease (88) (87) (259) (369)
Loss on early extinguishment of debt     94 178
Non-cash straight-line rent expense 224 271 736 773
Non-recurring severance and other related expenses 443   1,482  
Acquisition integration and professional fees expense   87 77 150
Adjusted EBITDA 24,429 22,633 67,695 62,916
Brokerages        
Segment Reporting Information [Line Items]        
Net income 511 596 1,805 345
Depreciation and amortization 71 72 225 212
Interest expense 10 3 35 10
Provision for income taxes 95 102 329 60
EBITDA 687 773 2,394 627
(Gain) loss on sale or disposition of assets and sublease 22 35 (514) 92
Non-cash straight-line rent expense (23) (74) (55) (159)
Adjusted EBITDA $ 686 $ 734 $ 1,825 $ 560