XML 50 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net income $ 25,188 $ 22,307
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 7,619 7,750
Bad debt expense 487 305
Gain on sale or disposition of assets, net (615) (1)
Loss on early extinguishment of debt 94 178
Equity-based compensation 668 332
Non-cash interest expense 209 186
Deferred income tax expense and other 1,083 1,313
Changes in operating assets and liabilities:    
Accounts and notes receivable, current portion (3,516) (3,542)
Advances from/to affiliates 333 (12)
Other current and noncurrent assets 567 1,854
Other current and noncurrent liabilities 113 (2,777)
Deferred revenue and deposits 1,976 1,549
Net cash provided by operating activities 34,206 29,442
Cash flows from investing activities:    
Purchase of property, equipment and software (919) (702)
Proceeds from sale of property and equipment 11 1
Capitalization of trademark costs (41) (58)
Disposition 20  
Cost to sell assets (71)  
Net cash used in investing activities (1,000) (759)
Cash flows from financing activities:    
Payments on debt (8,360) (15,740)
Capitalized debt amendment costs (555)  
Distributions to non-controlling unitholders (34,357) (14,437)
Dividends paid to Class A common stockholders (20,912) (1,449)
Payments on capital lease obligations (154) (103)
Proceeds from exercise of stock options 2,013  
Excess tax benefit realized on exercise of stock options and delivery of vested restricted stock units 2,361 125
Cancellation of vested restricted stock units for required tax withholding   (818)
Net cash used in financing activities (59,964) (32,422)
Effect of exchange rate changes on cash (165) (16)
Net decrease in cash and cash equivalents (26,923) (3,755)
Cash and cash equivalents, beginning of year 107,199 88,375
Cash and cash equivalents, end of period 80,276 84,620
Supplemental disclosures of cash flow information:    
Cash paid for interest and for debt amendment costs 4,901 4,507
Cash paid for income taxes 2,367 4,197
Schedule of non-cash investing and financing activities:    
Note receivable received as consideration for sale of brokerage operations assets 430  
Capital leases for property and equipment 412 18
Increase in accounts payable for capitalization of trademark costs and purchases of property, equipment and software $ 459 $ 50