XML 67 R63.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment information (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Segment Reporting Information [Line Items]        
Net income (loss) $ 16,058 $ 14,509 $ 25,188 $ 22,307
Depreciation and amortization 3,808 3,812 7,619 7,750
Interest expense 2,301 2,286 5,110 4,752
Interest income (33) (66) (100) (147)
Provision for income taxes 3,457 3,129 5,605 5,014
EBITDA 25,591 23,670 43,422 39,676
(Gain) loss on sale or disposition of assets and sublease (664) (47) (707) (225)
Loss on early extinguishment of debt   178 94 178
Non-cash straight-line rent expense 249 270 480 417
Non-recurring severance and other related expenses 588   1,039  
Acquisition integration and professional fees expense (106) 45 77 63
Adjusted EBITDA 25,658 24,116 44,405 40,109
Real Estate Franchise Services        
Segment Reporting Information [Line Items]        
Net income (loss) 14,922 14,188 23,894 22,558
Depreciation and amortization 3,733 3,742 7,465 7,610
Interest expense 2,292 2,283 5,085 4,745
Interest income (33) (66) (100) (147)
Provision for income taxes 3,251 3,073 5,371 5,056
EBITDA 24,165 23,220 41,715 39,822
(Gain) loss on sale or disposition of assets and sublease (88) (86) (171) (282)
Loss on early extinguishment of debt   178 94 178
Non-cash straight-line rent expense 238 290 512 502
Non-recurring severance and other related expenses 588   1,039  
Acquisition integration and professional fees expense (106) 45 77 63
Adjusted EBITDA 24,797 23,647 43,266 40,283
Brokerages        
Segment Reporting Information [Line Items]        
Net income (loss) 1,136 321 1,294 (251)
Depreciation and amortization 75 70 154 140
Interest expense 9 3 25 7
Provision for income taxes 206 56 234 (42)
EBITDA 1,426 450 1,707 (146)
(Gain) loss on sale or disposition of assets and sublease (576) 39 (536) 57
Non-cash straight-line rent expense 11 (20) (32) (85)
Adjusted EBITDA $ 861 $ 469 $ 1,139 $ (174)