XML 41 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 80,276,000 $ 107,199,000
Escrow cash - restricted 95,000 693,000
Accounts and notes receivable, current portion, less allowances of $4,794 and $4,495, respectively 19,455,000 16,641,000
Accounts receivable from affiliates   231,000
Income taxes receivable 1,340,000 765,000
Other current assets 3,839,000 5,237,000
Total current assets 105,005,000 130,766,000
Property and equipment, net of accumulated depreciation of $19,184 and $19,993, respectively 2,645,000 2,661,000
Goodwill 72,247,000 72,463,000
Deferred tax assets, net 65,382,000 66,903,000
Investments in equity method investees 3,878,000 3,693,000
Debt issuance costs, net 1,681,000 1,896,000
Other assets 2,068,000 1,715,000
Total assets 325,078,000 358,327,000
Current liabilities:    
Accounts payable 192,000 561,000
Accounts payable to affiliates 1,199,000 1,114,000
Escrow liabilities 95,000 693,000
Accrued liabilities 9,611,000 9,380,000
Income taxes payable 112,000 189,000
Deferred revenue and deposits 18,900,000 17,142,000
Current portion of debt 12,381,000 9,460,000
Current portion of payable pursuant to tax receivable agreements 3,914,000 3,914,000
Other current liabilities 343,000 211,000
Total current liabilities 46,747,000 42,664,000
Debt, net of current portion 190,466,000 202,213,000
Payable pursuant to tax receivable agreements, net of current portion 63,504,000 63,504,000
Deferred tax liabilities, net 184,000 190,000
Other liabilities, net of current portion 10,392,000 10,473,000
Total liabilities $ 311,293,000 $ 319,044,000
Commitments and contingencies (note 12)    
Stockholders' equity:    
Additional paid-in capital $ 246,923,000 $ 241,882,000
(Accumulated deficit) retained earnings (1,183,000) 12,041,000
Accumulated other comprehensive income 127,000 886,000
Total stockholders' equity attributable to RE/MAX Holdings, Inc. 245,868,000 254,810,000
Non-controlling interest (232,083,000) (215,527,000)
Total stockholders' equity 13,785,000 39,283,000
Total liabilities and stockholders' equity 325,078,000 358,327,000
Class A common stock    
Stockholders' equity:    
Common stock 1,000 1,000
Franchise agreements    
Current assets:    
Intangible assets , net 68,722,000 75,505,000
Other intangible assets    
Current assets:    
Intangible assets , net $ 3,450,000 $ 2,725,000