XML 66 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Debt Obligations (Schedule of Debt) (Details)
$ in Thousands
3 Months Ended
Jul. 26, 2024
USD ($)
derivative_instrument
May 01, 2023
USD ($)
derivative_instrument
Mar. 31, 2025
USD ($)
agreement
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]        
Long-term debt     $ 5,118,453  
Net unamortized debt issuance costs     (27,248)  
Total notes payable, net     $ 5,104,112 $ 5,339,751
Number of Instruments | agreement     3  
Interest Rate Swap        
Debt Instrument [Line Items]        
Number of Instruments | agreement     4  
Revolving Credit Facility and Term Loan Facility        
Debt Instrument [Line Items]        
Stated spread rate     0.02%  
Unsecured Debt        
Debt Instrument [Line Items]        
Long-term debt     $ 4,618,453 4,850,765
Net unamortized premium     12,907 14,279
Net unamortized debt issuance costs     (23,296) (20,718)
Total notes payable, net     $ 4,608,064 4,844,326
Weighted average fixed interest rate     4.14%  
Unsecured Debt | Unsecured Credit Facility        
Debt Instrument [Line Items]        
Long-term debt     $ 0 0
Stated percentage     5.34%  
Unsecured Debt | Term Loan | Unsecured $500M Term Loan        
Debt Instrument [Line Items]        
Long-term debt     $ 500,000 500,000
Stated percentage     5.35%  
Term loan face amount     $ 500,000  
Unsecured Debt | Term Loan | Unsecured $300 Million Term Loan        
Debt Instrument [Line Items]        
Term loan face amount $ 300,000      
Effective percentage 4.08%      
Unsecured Debt | Term Loan | Unsecured $300 Million Term Loan | Through July 26, 2024        
Debt Instrument [Line Items]        
Stated spread rate 0.93% 0.93%    
Variable rate adjustment 0.10%      
Unsecured Debt | Term Loan | Unsecured $300 Million Term Loan | Interest Rate Swap        
Debt Instrument [Line Items]        
Number of Instruments | derivative_instrument 4      
Unsecured Debt | Term Loan | Unsecured $200M Term Loan | Interest Rate Swap        
Debt Instrument [Line Items]        
Stated spread rate   0.10%    
Number of Instruments | derivative_instrument   3    
Term loan face amount   $ 200,000    
Effective percentage   3.59%    
Unsecured Debt | Unsecured Credit Facility and Term Loan        
Debt Instrument [Line Items]        
Net unamortized debt issuance costs     (3,952) (4,575)
Total notes payable, net     $ 496,048 $ 495,425
Unsecured Debt | Minimum        
Debt Instrument [Line Items]        
Stated percentage     2.25%  
Unsecured Debt | Maximum        
Debt Instrument [Line Items]        
Stated percentage     7.97%