XML 21 R8.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Operating activities:                    
Net income $ 27,944 $ 59,781 $ 80,854 $ 62,900 $ 96,769 $ 212,714        
Adjustments to reconcile net income to net cash provided by operating activities:                    
Depreciation and amortization         251,334 249,825        
(Accretion) amortization of debt premium and discount, net         (424) 1,053        
Deferred financing cost amortization         5,550 5,299        
Accretion of above- and below-market leases, net         (12,351) (14,125)        
Tenant inducement amortization and other         2,696 2,694        
Impairment of real estate assets 5,746   8,170   16,306 17,468        
Gain on sale of real estate assets         (23,218) (46,266)        
Equity based compensation         7,807 8,847        
Loss on extinguishment of debt, net         10,441 1,620        
Changes in operating assets and liabilities:                    
Receivables, net         (15,907) (13,532)        
Deferred charges and prepaid expenses         (22,797) (30,138)        
Other assets         (298) (74)        
Accounts payable, accrued expenses and other liabilities         7,724 4,548        
Net cash provided by operating activities         323,632 399,933        
Investing activities:                    
Improvements to and investments in real estate assets         (217,940) (282,211)        
Acquisitions of real estate assets         (3,425) (79,634)        
Proceeds from sales of real estate assets         82,922 239,838        
Purchase of marketable securities         (19,944) (36,045)        
Proceeds from sale of marketable securities         18,133 47,509        
Net cash used in investing activities         (140,254) (110,543)        
Financing activities:                    
Repayment of secured debt obligations         (7,000) 0        
Repayment of borrowings under unsecured revolving credit facility         (653,000) (541,000)        
Proceeds from borrowings under unsecured revolving credit facility         646,000 235,000        
Proceeds from unsecured notes         820,396 771,623        
Repayment of borrowings under unsecured term loans and notes         (183,151) (500,000)        
Deferred financing and debt extinguishment costs         (17,994) (6,689)        
Distributions to common stockholders         (170,397) (251,334)        
Repurchases of common shares         (25,007) (14,563)        
Repurchases of common shares in conjunction with equity award plans         (3,528) (1,711)        
Net cash provided by (used in) financing activities         406,319 (308,674)        
Net change in cash, cash equivalents and restricted cash         589,697 (19,284)        
Cash, cash equivalents and restricted cash at beginning of period   21,523   50,765 21,523 50,765 $ 50,765      
Cash, cash equivalents and restricted cash at end of period 611,220   31,481   611,220 31,481 21,523      
Reconciliation to consolidated balance sheets:                    
Cash and cash equivalents 609,812   29,072   609,812 29,072 19,097      
Restricted cash               $ 1,408 $ 2,426 $ 2,409
Cash, cash equivalents and restricted cash at end of period 611,220 21,523 31,481 50,765 611,220 31,481 50,765 611,220 21,523 31,481
Supplemental disclosure of cash flow information:                    
Cash paid for interest, net of amount capitalized of $3,333 and $2,401         135,006 134,507        
Brixmor Operating Partnership LP                    
Operating activities:                    
Net income 27,944 59,781 80,854 62,900 96,769 212,714        
Adjustments to reconcile net income to net cash provided by operating activities:                    
Depreciation and amortization         251,334 249,825        
(Accretion) amortization of debt premium and discount, net         (424) 1,053        
Deferred financing cost amortization         5,550 5,299        
Accretion of above- and below-market leases, net         (12,351) (14,125)        
Tenant inducement amortization and other         2,696 2,694        
Impairment of real estate assets         16,306 17,468        
Gain on sale of real estate assets         (23,218) (46,266)        
Equity based compensation         7,807 8,847        
Loss on extinguishment of debt, net         10,441 1,620        
Changes in operating assets and liabilities:                    
Receivables, net         (15,907) (13,532)        
Deferred charges and prepaid expenses         (22,797) (30,138)        
Other assets         (298) (74)        
Accounts payable, accrued expenses and other liabilities         7,724 4,548        
Net cash provided by operating activities         323,632 399,933        
Investing activities:                    
Improvements to and investments in real estate assets         (217,940) (282,211)        
Acquisitions of real estate assets         (3,425) (79,634)        
Proceeds from sales of real estate assets         82,922 239,838        
Purchase of marketable securities         (19,944) (36,042)        
Proceeds from sale of marketable securities         18,133 47,509        
Net cash used in investing activities         (140,254) (110,540)        
Financing activities:                    
Repayment of secured debt obligations         (7,000) 0        
Repayment of borrowings under unsecured revolving credit facility         (653,000) (541,000)        
Proceeds from borrowings under unsecured revolving credit facility         646,000 235,000        
Proceeds from unsecured notes         820,396 771,623        
Repayment of borrowings under unsecured term loans and notes         (183,151) (500,000)        
Deferred financing and debt extinguishment costs         (17,994) (6,689)        
Partner distributions and repurchases of OP Units         (208,930) (267,503)        
Net cash provided by (used in) financing activities         396,321 (308,569)        
Net change in cash, cash equivalents and restricted cash         579,699 (19,176)        
Cash, cash equivalents and restricted cash at beginning of period   21,507   50,639 21,507 50,639 50,639      
Cash, cash equivalents and restricted cash at end of period 601,206   31,463   601,206 31,463 21,507      
Reconciliation to consolidated balance sheets:                    
Cash and cash equivalents 599,798   29,054   599,798 29,054 19,081      
Restricted cash               1,408 2,426 2,409
Cash, cash equivalents and restricted cash at end of period $ 601,206 $ 21,507 $ 31,463 $ 50,639 601,206 31,463 $ 50,639 $ 601,206 $ 21,507 $ 31,463
Supplemental disclosure of cash flow information:                    
Cash paid for interest, net of amount capitalized of $3,333 and $2,401         $ 135,006 $ 134,507