XML 57 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Real Estate (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Real Estate Owned, Disclosure of Detailed Components [Abstract]          
Land $ 1,754,708   $ 1,754,708   $ 1,767,029
Building and tenant improvements 7,853,233   7,853,233   7,741,607
Lease intangibles 579,361   579,361   614,964
Real estate, gross 10,187,302   10,187,302   10,123,600
Accumulated depreciation and amortization (2,623,144)   (2,623,144)   (2,481,250)
Total 7,564,158   7,564,158   7,642,350
Accrued capital expenditures and tenant improvements     32,200   46,900
Accumulated amortization 515,600   515,600   533,100
Intangible liabilities relating to below-market leases 354,600   354,600   372,100
Accumulated amortization on below-market leases 263,700   263,700   267,100
Below-market lease intangible amortization 4,100 $ 4,500 12,400 $ 14,100  
Amortization of intangible assets 4,500 $ 6,700 14,800 $ 19,500  
Leases, acquired-in-place          
Real Estate Owned, Disclosure of Detailed Components [Abstract]          
In-place lease value 521,700   521,700   554,900
In-place lease amortization expense          
2020 (remaining three months) 3,946   3,946    
2021 12,870   12,870    
2022 9,003   9,003    
2023 6,554   6,554    
2024 4,887   4,887    
Above market leases          
Real Estate Owned, Disclosure of Detailed Components [Abstract]          
Above market leases 57,700   57,700   $ 60,100
Below-market lease accretion (income), net of above-market lease amortization expense          
Below-market lease accretion (income), net of above-market lease amortization expense          
2020 (remaining three months) (3,144)   (3,144)    
2021 (11,290)   (11,290)    
2022 (9,337)   (9,337)    
2023 (8,114)   (8,114)    
2024 $ (7,601)   $ (7,601)