XML 57 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Real Estate (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Sep. 30, 2019
Dec. 31, 2019
Real Estate Owned, Disclosure of Detailed Components [Abstract]            
Land $ 1,758,946   $ 1,758,946     $ 1,767,029
Building and tenant improvements 7,823,236   7,823,236     7,741,607
Lease intangibles 595,771   595,771     614,964
Real estate, gross 10,177,953   10,177,953     10,123,600
Accumulated depreciation and amortization (2,581,127)   (2,581,127)     (2,481,250)
Total 7,596,826   7,596,826     7,642,350
Accrued capital expenditures and tenant improvements     28,900   $ 46,900  
Accumulated amortization 525,800   525,800     533,100
Intangible liabilities relating to below-market leases 362,300   362,300     372,100
Accumulated amortization on below-market leases 266,700   266,700     267,100
Below-market lease intangible amortization 4,000 $ 4,700 8,200 $ 9,600    
Amortization of intangible assets 4,900 $ 6,300 10,400 $ 12,800    
Leases, acquired-in-place            
Real Estate Owned, Disclosure of Detailed Components [Abstract]            
In-place lease value 537,200   537,200     554,900
In-place lease amortization expense            
2020 (remaining six months) 8,291   8,291      
2021 13,202   13,202      
2022 9,197   9,197      
2023 6,675   6,675      
2024 5,008   5,008      
Above market leases            
Real Estate Owned, Disclosure of Detailed Components [Abstract]            
Above market leases 58,600   58,600     $ 60,100
Below-market lease accretion (income), net of above-market lease amortization expense            
Below-market lease accretion (income), net of above-market lease amortization expense            
2020 (remaining six months) (6,506)   (6,506)      
2021 (11,520)   (11,520)      
2022 (9,541)   (9,541)      
2023 (8,188)   (8,188)      
2024 $ (7,651)   $ (7,651)