XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Business Combinations
Below is a summary of insignificant acquisitions in aggregate by year, including revenue and net income since date of acquisition shown for the year of acquisition. Net income includes amortization and taxes when appropriate.
For the three months ended March 31, 2025 (in millions):         
Three months ended March 31, 2025
2025 AcquisitionsDateAcquisition TypeCash PaidSeller
Obligations
Total Purchase PriceRevenueNet Income
Other3/17/2025Asset$8.3 $0.5 $8.8 $0.2 $0.0 
For the three months ended March 31, 2024 (in millions):
Three months ended March 31, 2024
2024 AcquisitionsDateAcquisition TypeCash PaidSeller
Obligations
Total Purchase PriceRevenueNet Income
Other3/4/2024Asset$4.1 $0.6 $4.7 $0.4 $0.0 
Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed
The estimated fair values of the assets acquired and liabilities assumed for the acquisitions, as well as total purchase prices and cash paid, approximated the following (in millions):

Three months ended March 31, 2025Three months ended March 31, 2024
OtherOther
Estimated fair values:
Inventories$0.3 $0.4 
Property and equipment0.2 0.3 
Intangibles5.5 2.5 
Goodwill2.8 1.5 
Fair value of assets acquired and purchase price8.8 4.7 
Less seller obligations0.5 0.6 
Cash paid$8.3 $4.1 
Estimates of Acquired Intangible Assets
Estimates of acquired intangible assets related to the acquisitions are as follows (in millions):
 
For the three months ended March 31,
 20252024
Acquired intangibles assetsEstimated
Fair Value
Weighted Average Estimated
Useful Life (yrs.)
Estimated
Fair Value
Weighted Average Estimated
Useful Life (yrs.)
Customer relationships$3.8 12$1.7 12
Trademarks and tradenames1.5 150.6 15
Non-competition agreements0.2 50.2 5
Pro Forma Results of Operations The unaudited pro forma information is not necessarily indicative of the results that we would have achieved had the transactions actually taken place on January 1, 2024 and 2023, respectively, and the unaudited pro forma information does not purport to be indicative of future financial operating results (in millions, except per share data):
 Unaudited pro forma for the three months ended March 31,
 20252024
Net revenue$685.9 $717.8 
Net income45.5 57.7 
Basic net income per share1.65 2.05 
Diluted net income per share1.64 2.03