XML 257 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease-Related Assets and Liabilities
The table below presents the lease-related assets and liabilities recorded on the Consolidated Balance Sheets:
(in millions)ClassificationAs of December 31,
20242023
Assets
Non-Current
OperatingOperating lease right-of-use assets$95.6 $78.1 
FinanceProperty and equipment, net7.9 9.1 
Total lease assets$103.5 $87.2 
Liabilities
Current
OperatingCurrent maturities of operating lease obligations$34.3 $28.3 
FinancingCurrent maturities of finance lease obligations2.8 2.7 
Non-Current
OperatingOperating lease obligations61.0 49.9 
FinancingFinance lease obligations5.4 6.6 
Total lease liabilities$103.5 $87.5 
Weighted-average remaining lease term
Operating leases3.6 years3.6 years
Finance leases3.0 years3.5 years
Weighted-average discount rate
Operating leases5.68 %5.23 %
Finance leases7.74 %6.91 %
Schedule of Lease Costs for Finance and Operating Leases
The table below presents certain information related to the lease costs for finance and operating leases during 2024, 2023 and 2022:
Years ended December 31,
(in millions)Classification202420232022
Operating lease cost (1)
Administrative$44.2 $38.2 $33.2 
Finance lease cost
Amortization of leased assets (2)
Cost of sales3.9 3.7 3.2 
Interest on finance lease obligationsInterest expense, net0.7 0.6 0.3 
Total lease costs$48.8 $42.5 $36.7 

(1)Includes variable lease costs of $5.5 million, $4.7 million and $3.7 million for the years ended December 31, 2024, 2023 and 2022, respectively, and short-term lease costs of $2.4 million, $1.3 million and $1.1 million for the years ended December 31, 2024, 2023 and 2022, respectively.
(2)Includes variable lease costs of $0.8 million for the year ended December 31, 2024 and $0.7 million for each of the years ended December 31, 2023 and 2022, respectively.
The table below presents supplemental cash flow information related to leases during 2024, 2023 and 2022:

Years ended December 31,
(in millions)202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$36.5 $31.6 $27.7 
Operating cash flows for finance leases0.7 0.6 0.3 
Financing cash flows for finance leases3.0 2.9 2.3 
Schedule of Undiscounted Cash Flows Finance Lease Obligations
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years for the finance lease obligations and operating lease obligations recorded on the Consolidated Balance Sheets as of December 31, 2024:
Finance LeasesOperating Leases
(in millions)Related PartyOtherTotal Operating
2025$3.4 $1.1 $37.7 $38.8 
20263.0 0.5 28.1 28.6 
20272.0 0.1 17.8 17.9 
20280.8 — 10.1 10.1 
20290.1 — 5.3 5.3 
Thereafter— — 4.7 4.7 
Total minimum lease payments9.3 $1.7 $103.7 105.4 
Less: Amounts representing interest(1.1)(10.1)
Present value of future minimum lease payments8.2 95.3 
Less: Current obligation under leases(2.8)(34.3)
Long-term lease obligations$5.4 $61.0 
Schedule of Undiscounted Cash Flows Operating Lease Obligations
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years for the finance lease obligations and operating lease obligations recorded on the Consolidated Balance Sheets as of December 31, 2024:
Finance LeasesOperating Leases
(in millions)Related PartyOtherTotal Operating
2025$3.4 $1.1 $37.7 $38.8 
20263.0 0.5 28.1 28.6 
20272.0 0.1 17.8 17.9 
20280.8 — 10.1 10.1 
20290.1 — 5.3 5.3 
Thereafter— — 4.7 4.7 
Total minimum lease payments9.3 $1.7 $103.7 105.4 
Less: Amounts representing interest(1.1)(10.1)
Present value of future minimum lease payments8.2 95.3 
Less: Current obligation under leases(2.8)(34.3)
Long-term lease obligations$5.4 $61.0