XML 322 R107.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Combinations - Schedule of Estimated Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
12 Months Ended
Nov. 12, 2024
Oct. 07, 2024
Jul. 29, 2024
Mar. 12, 2023
Dec. 19, 2022
Apr. 11, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]                  
Intangibles             $ 49.0 $ 29.7  
Goodwill             432.6 398.8  
Less seller obligations             5.1 4.3 $ 31.5
Cash Paid             88.6 59.6 114.0
Euroview                  
Business Acquisition [Line Items]                  
Accounts receivable             0.0    
Inventories             1.7    
Other current assets             0.0    
Property and equipment             0.7    
Operating lease right-of-use asset             0.7    
Intangibles             9.8    
Goodwill             9.0    
Other non-current assets             0.0    
Accounts payable and other current liabilities             (0.7)    
Other long-term liabilities             (0.4)    
Fair value of assets acquired and purchase price             20.8    
Less seller obligations     $ 1.6       1.6    
Cash Paid     $ 19.2       19.2    
Insulation Supplies                  
Business Acquisition [Line Items]                  
Accounts receivable             2.3    
Inventories             1.4    
Other current assets             0.0    
Property and equipment             0.2    
Operating lease right-of-use asset             1.2    
Intangibles             8.7    
Goodwill             6.5    
Other non-current assets             0.1    
Accounts payable and other current liabilities             (1.8)    
Other long-term liabilities             (1.1)    
Fair value of assets acquired and purchase price             17.5    
Less seller obligations   $ 0.1         0.1    
Cash Paid   $ 17.4         17.4    
Tatum                  
Business Acquisition [Line Items]                  
Accounts receivable             1.6    
Inventories             0.8    
Other current assets             0.0    
Property and equipment             0.7    
Operating lease right-of-use asset             0.0    
Intangibles             11.5    
Goodwill             7.1    
Other non-current assets             0.0    
Accounts payable and other current liabilities             (0.7)    
Other long-term liabilities             0.0    
Fair value of assets acquired and purchase price             21.0    
Less seller obligations $ 0.6           0.6    
Cash Paid $ 20.4           20.4    
Other                  
Business Acquisition [Line Items]                  
Cash                 0.1
Accounts receivable             2.0 2.1 5.8
Inventories             1.6 1.4 2.5
Other current assets             0.0 0.0 0.1
Property and equipment             3.0 1.9 4.5
Operating lease right-of-use asset             0.2 0.2 0.0
Intangibles             19.0 13.3 17.4
Goodwill             10.5 7.5 11.1
Other non-current assets             0.2 0.1 0.1
Accounts payable and other current liabilities             (2.0) (1.1) (2.1)
Deferred income tax liabilities                 0.0
Other long-term liabilities             (0.1) (0.1) 0.0
Fair value of assets acquired and purchase price             34.4 25.3 39.5
Less seller obligations             2.8 1.6 3.7
Cash Paid             31.6 23.7 35.8
2024 Acquisitions                  
Business Acquisition [Line Items]                  
Accounts receivable             5.9    
Inventories             5.5    
Other current assets             0.0    
Property and equipment             4.6    
Operating lease right-of-use asset             2.1    
Intangibles             49.0    
Goodwill             33.1    
Other non-current assets             0.3    
Accounts payable and other current liabilities             (5.2)    
Other long-term liabilities             (1.6)    
Fair value of assets acquired and purchase price             93.7    
Less seller obligations             5.1    
Cash Paid             $ 88.6    
Anchor                  
Business Acquisition [Line Items]                  
Accounts receivable               5.0  
Inventories               1.6  
Other current assets               1.9  
Property and equipment               2.3  
Operating lease right-of-use asset               0.0  
Intangibles               16.4  
Goodwill               13.3  
Other non-current assets               0.2  
Accounts payable and other current liabilities               (2.1)  
Other long-term liabilities               0.0  
Fair value of assets acquired and purchase price               38.6  
Less seller obligations       $ 2.7       2.7  
Cash Paid       $ 35.9       35.9  
2023 Acquisitions                  
Business Acquisition [Line Items]                  
Accounts receivable               7.1  
Inventories               3.0  
Other current assets               1.9  
Property and equipment               4.2  
Operating lease right-of-use asset               0.2  
Intangibles               29.7  
Goodwill               20.8  
Other non-current assets               0.3  
Accounts payable and other current liabilities               (3.2)  
Other long-term liabilities               (0.1)  
Fair value of assets acquired and purchase price               63.9  
Less seller obligations               4.3  
Cash Paid               $ 59.6  
CAS                  
Business Acquisition [Line Items]                  
Cash                 0.2
Accounts receivable                 3.5
Inventories                 13.4
Other current assets                 0.1
Property and equipment                 2.6
Operating lease right-of-use asset                 0.8
Intangibles                 34.9
Goodwill                 32.9
Other non-current assets                 0.0
Accounts payable and other current liabilities                 (5.4)
Deferred income tax liabilities                 0.0
Other long-term liabilities                 (0.6)
Fair value of assets acquired and purchase price                 82.4
Less seller obligations           $ 27.3     27.3
Cash Paid           $ 55.1     55.1
ABS                  
Business Acquisition [Line Items]                  
Cash                 0.2
Accounts receivable                 2.8
Inventories                 0.9
Other current assets                 0.3
Property and equipment                 1.4
Operating lease right-of-use asset                 0.0
Intangibles                 12.8
Goodwill                 9.7
Other non-current assets                 0.0
Accounts payable and other current liabilities                 (3.4)
Deferred income tax liabilities                 (1.1)
Other long-term liabilities                 0.0
Fair value of assets acquired and purchase price                 23.6
Less seller obligations         $ 0.5       0.5
Cash Paid         $ 23.1       23.1
2022 Acquisitions                  
Business Acquisition [Line Items]                  
Cash                 0.5
Accounts receivable                 12.1
Inventories                 16.8
Other current assets                 0.5
Property and equipment                 8.5
Operating lease right-of-use asset                 0.8
Intangibles                 65.1
Goodwill                 53.7
Other non-current assets                 0.1
Accounts payable and other current liabilities                 (10.9)
Deferred income tax liabilities                 (1.1)
Other long-term liabilities                 (0.6)
Fair value of assets acquired and purchase price                 145.5
Less seller obligations                 31.5
Cash Paid                 $ 114.0