XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Lease-Related Assets and Liabilities
The table below presents the lease-related assets and liabilities recorded on the Condensed Consolidated Balance Sheets (in millions):
As of September 30,As of December 31,
Classification20242023
Assets   
Non-Current   
OperatingOperating lease right-of-use assets$86.1 $78.1 
FinanceProperty and equipment, net8.6 9.1 
Total lease assets $94.7 $87.2 
Liabilities 
Current 
OperatingCurrent maturities of operating lease obligations$31.2 $28.3 
FinancingCurrent maturities of finance lease obligations2.8 2.7 
Non-Current 
OperatingOperating lease obligations54.6 49.9 
FinancingFinance lease obligations6.0 6.6 
Total lease liabilities$94.6 $87.5 
Weighted-average remaining lease term:
Operating leases 3.5 years3.6 years
Finance leases 3.2 years3.5 years
Weighted-average discount rate:
Operating leases 5.63 %5.23 %
Finance leases 7.63 %6.91 %
Schedule of Lease Costs for Finance and Operating Leases
The table below presents certain information related to the lease costs for finance and operating leases (in millions):
Three months ended September 30,Nine months ended September 30,
Classification2024202320242023
Operating lease cost(1)
Administrative$11.2 $9.7 $32.3 $28.3 
Finance lease cost:
Amortization of leased assets(2)
Cost of sales1.0 1.0 3.0 2.8 
Interest on finance lease obligationsInterest expense, net0.2 0.1 0.5 0.4 
Total lease costs$12.4 $10.8 $35.8 $31.5 
(1)Includes variable lease costs of $1.3 million and $1.2 million for the three months ended September 30, 2024 and 2023, respectively, and $3.8 million and $3.5 million for the nine months ended September 30, 2024 and 2023, respectively, and short-term lease costs of $0.6 million and $0.3 million for the three months ended September 30, 2024 and 2023, respectively and $2.0 million and $0.9 million for the nine months ended September 30, 2024 and 2023, respectively.
(2)Includes variable lease costs of $0.2 million for each of the three months ended September 30, 2024 and 2023, respectively, and $0.6 million for each of the nine months ended September 30, 2024 and 2023, respectively.
The table below presents supplemental cash flow information related to leases (in millions):
 Three months ended September 30,Nine months ended September 30,
 2024202320242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$9.2 $7.9 $26.5 $23.5 
Operating cash flows for finance leases0.2 0.1 0.5 0.4 
Financing cash flows for finance leases0.7 0.8 2.2 2.2 
Schedule of Undiscounted Cash Flows Finance Lease Obligations
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years for the finance lease obligations and operating lease obligations recorded on the Condensed Consolidated Balance Sheet as of September 30, 2024 (in millions):
 Finance LeasesOperating Leases
  Related PartyOtherTotal Operating
Remainder of 2024$0.9 $0.3 $9.1 $9.4 
20253.3 1.1 32.3 33.4 
20263.0 0.5 23.7 24.2 
20272.0 0.1 13.9 14.0 
20280.7 — 7.0 7.0 
Thereafter0.1 — 7.2 7.2 
Total minimum lease payments10.0 $2.0 $93.2 95.2 
Less: Amounts representing interest(1.2)(9.4)
Present value of future minimum lease payments8.8 85.8 
Less: Current obligation under leases(2.8)(31.2)
Long-term lease obligations$6.0 $54.6 
Schedule of Undiscounted Cash Flows Operating Lease Obligations
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years for the finance lease obligations and operating lease obligations recorded on the Condensed Consolidated Balance Sheet as of September 30, 2024 (in millions):
 Finance LeasesOperating Leases
  Related PartyOtherTotal Operating
Remainder of 2024$0.9 $0.3 $9.1 $9.4 
20253.3 1.1 32.3 33.4 
20263.0 0.5 23.7 24.2 
20272.0 0.1 13.9 14.0 
20280.7 — 7.0 7.0 
Thereafter0.1 — 7.2 7.2 
Total minimum lease payments10.0 $2.0 $93.2 95.2 
Less: Amounts representing interest(1.2)(9.4)
Present value of future minimum lease payments8.8 85.8 
Less: Current obligation under leases(2.8)(31.2)
Long-term lease obligations$6.0 $54.6