XML 55 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Lease-Related Assets and Liabilities
The table below presents the lease-related assets and liabilities recorded on the Consolidated Balance Sheet:
(in millions)ClassificationAs of December 31,
20232022
Assets
Non-Current
OperatingOperating lease right-of-use assets$78.1 $76.2 
FinanceProperty and equipment, net9.1 8.9 
Total lease assets$87.2 $85.1 
Liabilities
Current
OperatingCurrent maturities of operating lease obligations$28.3 $26.1 
FinancingCurrent maturities of finance lease obligations2.7 2.5 
Non-Current
OperatingOperating lease obligations49.9 49.8 
FinancingFinance lease obligations6.6 6.4 
Total lease liabilities$87.5 $84.8 
Weighted-average remaining lease term
Operating leases3.6 years4.0 years
Finance leases3.5 years3.6 years
Weighted-average discount rate
Operating leases5.23 %4.41 %
Finance leases6.91 %5.76 %
Schedule of Lease Costs for Finance and Operating Leases
The table below presents certain information related to the lease costs for finance and operating leases during 2023, 2022 and 2021:
Years ended December 31,
(in millions)Classification202320222021
Operating lease cost (1)
Administrative$38.2 $33.2 $27.4 
Finance lease cost
Amortization of leased assets (2)
Cost of sales3.7 3.2 3.1 
Interest on finance lease obligationsInterest expense, net0.6 0.3 0.2 
Total lease costs$42.5 $36.7 $30.7 

(1)Includes variable lease costs of $4.7 million, $3.7 million and $3.0 million for the years ended December 31, 2023, 2022 and 2021, respectively, and short-term lease costs of $1.3 million for December 31, 2023 and $1.1 million for the years ended December 31, 2022 and 2021, respectively.
(2)Includes variable lease costs of $0.7 million for each of the three years ended December 31, 2023, 2022 and 2021, respectively.
The table below presents supplemental cash flow information related to leases during 2023, 2022 and 2021:

Years ended December 31,
(in millions)202320222021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$31.6 $27.7 $22.9 
Operating cash flows for finance leases0.6 0.3 0.2 
Financing cash flows for finance leases2.9 2.3 2.1 
Schedule of Undiscounted Cash Flows Finance Lease Obligations
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years for the finance lease obligations and operating lease obligations recorded on the Consolidated Balance Sheet as of December 31, 2023:
Finance LeasesOperating Leases
(in millions)Related PartyOtherTotal Operating
2024$3.2 $1.0 $30.3 $31.3 
20252.9 0.9 21.8 22.7 
20262.5 — 15.5 15.5 
20271.6 — 8.2 8.2 
20280.3 — 3.6 3.6 
Thereafter— — 3.9 3.9 
Total minimum lease payments10.5 $1.9 $83.3 85.2 
Less: Amounts representing interest(1.2)(7.0)
Present value of future minimum lease payments9.3 78.2 
Less: Current obligation under leases(2.7)(28.3)
Long-term lease obligations$6.6 $49.9 
Schedule of Undiscounted Cash Flows Operating Lease Obligations
The table below reconciles the undiscounted cash flows for each of the first five years and total of the remaining years for the finance lease obligations and operating lease obligations recorded on the Consolidated Balance Sheet as of December 31, 2023:
Finance LeasesOperating Leases
(in millions)Related PartyOtherTotal Operating
2024$3.2 $1.0 $30.3 $31.3 
20252.9 0.9 21.8 22.7 
20262.5 — 15.5 15.5 
20271.6 — 8.2 8.2 
20280.3 — 3.6 3.6 
Thereafter— — 3.9 3.9 
Total minimum lease payments10.5 $1.9 $83.3 85.2 
Less: Amounts representing interest(1.2)(7.0)
Present value of future minimum lease payments9.3 78.2 
Less: Current obligation under leases(2.7)(28.3)
Long-term lease obligations$6.6 $49.9