XML 101 R91.htm IDEA: XBRL DOCUMENT v3.23.3
Business Combinations - Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
9 Months Ended
Mar. 12, 2023
Feb. 13, 2023
Apr. 11, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Business Acquisition [Line Items]            
Goodwill       $ 395,213   $ 373,555
Less seller obligations       3,371 $ 29,942  
Cash Paid       44,855 76,109  
2023 Acquisitions            
Business Acquisition [Line Items]            
Cash       10    
Accounts receivable       5,473    
Inventories       2,103    
Other current assets       1,862    
Property and equipment       3,559    
Operating lease right-of-use asset       182    
Intangibles       21,534    
Goodwill       15,860    
Other non-current assets       234    
Accounts payable and other current liabilities       (2,476)    
Other long-term liabilities       (115)    
Fair value of assets acquired and purchase price       48,226    
Less seller obligations       3,371    
Cash Paid       44,855    
Anchor            
Business Acquisition [Line Items]            
Cash       10    
Accounts receivable       5,000    
Inventories       1,613    
Other current assets       1,862    
Property and equipment       2,309    
Operating lease right-of-use asset       0    
Intangibles       16,420    
Goodwill       13,364    
Other non-current assets       184    
Accounts payable and other current liabilities       (2,078)    
Other long-term liabilities       0    
Fair value of assets acquired and purchase price       38,684    
Less seller obligations $ 2,756     2,756    
Cash Paid $ 35,928     35,928    
2022 Acquisitions            
Business Acquisition [Line Items]            
Cash         330  
Accounts receivable         7,097  
Inventories         15,172  
Other current assets         76  
Property and equipment         5,079  
Operating lease right-of-use asset         910  
Intangibles         44,400  
Goodwill         39,197  
Other non-current assets         56  
Accounts payable and other current liabilities         (5,675)  
Other long-term liabilities         (591)  
Fair value of assets acquired and purchase price         106,051  
Less seller obligations         29,942  
Cash Paid         76,109  
Central Aluminum            
Business Acquisition [Line Items]            
Cash         243  
Accounts receivable         3,502  
Inventories         13,443  
Other current assets         53  
Property and equipment         2,590  
Operating lease right-of-use asset         844  
Intangibles         34,900  
Goodwill         32,867  
Other non-current assets         0  
Accounts payable and other current liabilities         (5,388)  
Other long-term liabilities         (569)  
Fair value of assets acquired and purchase price         82,485  
Less seller obligations     $ 27,335   27,335  
Cash Paid     $ 55,150   55,150  
Other            
Business Acquisition [Line Items]            
Cash       0 87  
Accounts receivable       473 3,595  
Inventories       490 1,729  
Other current assets       0 23  
Property and equipment       1,250 2,489  
Operating lease right-of-use asset       182 66  
Intangibles       5,114 9,500  
Goodwill       2,496 6,330  
Other non-current assets       50 56  
Accounts payable and other current liabilities       (398) (287)  
Other long-term liabilities       (115) (22)  
Fair value of assets acquired and purchase price       9,542 23,566  
Less seller obligations   $ 615   615 2,607  
Cash Paid   $ 8,927   $ 8,927 $ 20,959