FALSE2021Q3000158090512/31http://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortizationhttp://fasb.org/us-gaap/2021-01-31#PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization500050007000700000015809052021-01-012021-09-30xbrli:shares00015809052021-10-27iso4217:USD00015809052021-09-3000015809052020-12-310001580905us-gaap:CustomerRelationshipsMember2021-09-300001580905us-gaap:CustomerRelationshipsMember2020-12-310001580905ibp:IntangibleAssetsExcludingCustomerRelationshipsMember2021-09-300001580905ibp:IntangibleAssetsExcludingCustomerRelationshipsMember2020-12-31iso4217:USDxbrli:shares00015809052021-07-012021-09-3000015809052020-07-012020-09-3000015809052020-01-012020-09-300001580905us-gaap:CommonStockMember2020-06-300001580905us-gaap:AdditionalPaidInCapitalMember2020-06-300001580905us-gaap:RetainedEarningsMember2020-06-300001580905us-gaap:TreasuryStockMember2020-06-300001580905us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-3000015809052020-06-300001580905us-gaap:RetainedEarningsMember2020-07-012020-09-300001580905us-gaap:CommonStockMember2020-07-012020-09-300001580905us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300001580905us-gaap:TreasuryStockMember2020-07-012020-09-300001580905us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300001580905us-gaap:CommonStockMember2020-09-300001580905us-gaap:AdditionalPaidInCapitalMember2020-09-300001580905us-gaap:RetainedEarningsMember2020-09-300001580905us-gaap:TreasuryStockMember2020-09-300001580905us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-3000015809052020-09-300001580905us-gaap:CommonStockMember2021-06-300001580905us-gaap:AdditionalPaidInCapitalMember2021-06-300001580905us-gaap:RetainedEarningsMember2021-06-300001580905us-gaap:TreasuryStockMember2021-06-300001580905us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-3000015809052021-06-300001580905us-gaap:RetainedEarningsMember2021-07-012021-09-300001580905us-gaap:CommonStockMember2021-07-012021-09-300001580905us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001580905us-gaap:TreasuryStockMember2021-07-012021-09-300001580905us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001580905us-gaap:CommonStockMember2021-09-300001580905us-gaap:AdditionalPaidInCapitalMember2021-09-300001580905us-gaap:RetainedEarningsMember2021-09-300001580905us-gaap:TreasuryStockMember2021-09-300001580905us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001580905us-gaap:CommonStockMember2019-12-310001580905us-gaap:AdditionalPaidInCapitalMember2019-12-310001580905us-gaap:RetainedEarningsMember2019-12-310001580905us-gaap:TreasuryStockMember2019-12-310001580905us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-3100015809052019-12-310001580905us-gaap:RetainedEarningsMember2020-01-012020-09-300001580905us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310001580905srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2019-12-310001580905us-gaap:CommonStockMember2020-01-012020-09-300001580905us-gaap:AdditionalPaidInCapitalMember2020-01-012020-09-300001580905us-gaap:TreasuryStockMember2020-01-012020-09-300001580905us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-300001580905us-gaap:CommonStockMember2020-12-310001580905us-gaap:AdditionalPaidInCapitalMember2020-12-310001580905us-gaap:RetainedEarningsMember2020-12-310001580905us-gaap:TreasuryStockMember2020-12-310001580905us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001580905us-gaap:RetainedEarningsMember2021-01-012021-09-300001580905us-gaap:CommonStockMember2021-01-012021-09-300001580905us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001580905us-gaap:TreasuryStockMember2021-01-012021-09-300001580905us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-09-30ibp:locationibp:segment0001580905srt:MinimumMember2021-01-012021-09-300001580905srt:MaximumMember2021-01-012021-09-300001580905ibp:ResidentialNewConstructionMember2021-07-012021-09-30xbrli:pure0001580905us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberibp:ResidentialNewConstructionMember2021-07-012021-09-300001580905ibp:ResidentialNewConstructionMember2020-07-012020-09-300001580905us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberibp:ResidentialNewConstructionMember2020-07-012020-09-300001580905ibp:ResidentialNewConstructionMember2021-01-012021-09-300001580905us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberibp:ResidentialNewConstructionMember2021-01-012021-09-300001580905ibp:ResidentialNewConstructionMember2020-01-012020-09-300001580905us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberibp:ResidentialNewConstructionMember2020-01-012020-09-300001580905ibp:RepairAndRemodelMember2021-07-012021-09-300001580905us-gaap:CustomerConcentrationRiskMemberibp:RepairAndRemodelMemberus-gaap:RevenueFromContractWithCustomerMember2021-07-012021-09-300001580905ibp:RepairAndRemodelMember2020-07-012020-09-300001580905us-gaap:CustomerConcentrationRiskMemberibp:RepairAndRemodelMemberus-gaap:RevenueFromContractWithCustomerMember2020-07-012020-09-300001580905ibp:RepairAndRemodelMember2021-01-012021-09-300001580905us-gaap:CustomerConcentrationRiskMemberibp:RepairAndRemodelMemberus-gaap:RevenueFromContractWithCustomerMember2021-01-012021-09-300001580905ibp:RepairAndRemodelMember2020-01-012020-09-300001580905us-gaap:CustomerConcentrationRiskMemberibp:RepairAndRemodelMemberus-gaap:RevenueFromContractWithCustomerMember2020-01-012020-09-300001580905ibp:CommercialMember2021-07-012021-09-300001580905us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberibp:CommercialMember2021-07-012021-09-300001580905ibp:CommercialMember2020-07-012020-09-300001580905us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberibp:CommercialMember2020-07-012020-09-300001580905ibp:CommercialMember2021-01-012021-09-300001580905us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberibp:CommercialMember2021-01-012021-09-300001580905ibp:CommercialMember2020-01-012020-09-300001580905us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMemberibp:CommercialMember2020-01-012020-09-300001580905us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2021-07-012021-09-300001580905us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2020-07-012020-09-300001580905us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2021-01-012021-09-300001580905us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2020-01-012020-09-300001580905ibp:InsulationMember2021-07-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:InsulationMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001580905ibp:InsulationMember2020-07-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:InsulationMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001580905ibp:InsulationMember2021-01-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:InsulationMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001580905ibp:InsulationMember2020-01-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:InsulationMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001580905ibp:WaterproofingMember2021-07-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:WaterproofingMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001580905ibp:WaterproofingMember2020-07-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:WaterproofingMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001580905ibp:WaterproofingMember2021-01-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:WaterproofingMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001580905ibp:WaterproofingMember2020-01-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:WaterproofingMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001580905ibp:ShowerDoorsShelvingAndMirrorsMember2021-07-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:ShowerDoorsShelvingAndMirrorsMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001580905ibp:ShowerDoorsShelvingAndMirrorsMember2020-07-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:ShowerDoorsShelvingAndMirrorsMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001580905ibp:ShowerDoorsShelvingAndMirrorsMember2021-01-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:ShowerDoorsShelvingAndMirrorsMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001580905ibp:ShowerDoorsShelvingAndMirrorsMember2020-01-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:ShowerDoorsShelvingAndMirrorsMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001580905ibp:GarageDoorsMember2021-07-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:GarageDoorsMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001580905ibp:GarageDoorsMember2020-07-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:GarageDoorsMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001580905ibp:GarageDoorsMember2021-01-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:GarageDoorsMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001580905ibp:GarageDoorsMember2020-01-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:GarageDoorsMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001580905ibp:RainGuttersMember2021-07-012021-09-300001580905ibp:RainGuttersMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001580905ibp:RainGuttersMember2020-07-012020-09-300001580905ibp:RainGuttersMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001580905ibp:RainGuttersMember2021-01-012021-09-300001580905ibp:RainGuttersMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001580905ibp:RainGuttersMember2020-01-012020-09-300001580905ibp:RainGuttersMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001580905ibp:FireproofingAndFirestoppingMember2021-07-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:FireproofingAndFirestoppingMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001580905ibp:FireproofingAndFirestoppingMember2020-07-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:FireproofingAndFirestoppingMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001580905ibp:FireproofingAndFirestoppingMember2021-01-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:FireproofingAndFirestoppingMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001580905ibp:FireproofingAndFirestoppingMember2020-01-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:FireproofingAndFirestoppingMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001580905ibp:WindowBlindsMember2021-07-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:WindowBlindsMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001580905ibp:WindowBlindsMember2020-07-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:WindowBlindsMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001580905ibp:WindowBlindsMember2021-01-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:WindowBlindsMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001580905ibp:WindowBlindsMember2020-01-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:WindowBlindsMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001580905ibp:OtherBuildingProductsMember2021-07-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:OtherBuildingProductsMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001580905ibp:OtherBuildingProductsMember2020-07-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:OtherBuildingProductsMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001580905ibp:OtherBuildingProductsMember2021-01-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:OtherBuildingProductsMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001580905ibp:OtherBuildingProductsMember2020-01-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberibp:OtherBuildingProductsMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001580905us-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-3000015809052021-10-012021-01-012021-09-300001580905us-gaap:NoncompeteAgreementsMember2021-09-300001580905us-gaap:NoncompeteAgreementsMember2020-12-310001580905us-gaap:TrademarksAndTradeNamesMember2021-09-300001580905us-gaap:TrademarksAndTradeNamesMember2020-12-310001580905us-gaap:OrderOrProductionBacklogMember2021-09-300001580905us-gaap:OrderOrProductionBacklogMember2020-12-310001580905us-gaap:SeniorNotesMemberibp:FivePointSevenFivePercentageSeniorNotesDueTwoThousandTwentyEightMember2021-09-300001580905us-gaap:SeniorNotesMemberibp:FivePointSevenFivePercentageSeniorNotesDueTwoThousandTwentyEightMember2020-12-310001580905us-gaap:MediumTermNotesMemberibp:TermLoanAgreementMember2021-09-300001580905us-gaap:MediumTermNotesMemberibp:TermLoanAgreementMember2020-12-310001580905srt:MinimumMemberibp:VehicleAndEquipmentNotesMemberus-gaap:NotesPayableOtherPayablesMember2021-09-300001580905srt:MinimumMemberibp:VehicleAndEquipmentNotesMemberus-gaap:NotesPayableOtherPayablesMember2020-12-310001580905ibp:VehicleAndEquipmentNotesMembersrt:MaximumMemberus-gaap:NotesPayableOtherPayablesMember2020-12-310001580905ibp:VehicleAndEquipmentNotesMembersrt:MaximumMemberus-gaap:NotesPayableOtherPayablesMember2021-09-300001580905ibp:VehicleAndEquipmentNotesMemberus-gaap:NotesPayableOtherPayablesMember2021-09-300001580905ibp:VehicleAndEquipmentNotesMemberus-gaap:NotesPayableOtherPayablesMember2020-12-310001580905srt:MinimumMemberus-gaap:NotesPayableOtherPayablesMember2021-09-300001580905srt:MinimumMemberus-gaap:NotesPayableOtherPayablesMember2020-12-310001580905srt:MaximumMemberus-gaap:NotesPayableOtherPayablesMember2020-12-310001580905srt:MaximumMemberus-gaap:NotesPayableOtherPayablesMember2021-09-300001580905us-gaap:NotesPayableOtherPayablesMember2021-09-300001580905us-gaap:NotesPayableOtherPayablesMember2020-12-310001580905us-gaap:SeniorNotesMemberibp:FivePointSevenFivePercentageSeniorNotesDueTwoThousandTwentyEightMember2019-09-300001580905us-gaap:SeniorNotesMemberibp:FivePointSevenFivePercentageSeniorNotesDueTwoThousandTwentyEightMember2019-09-012019-09-300001580905ibp:TermLoanAmendmentAgreementMember2019-12-310001580905ibp:TermLoanAmendmentAgreementMember2019-12-012019-12-310001580905us-gaap:LondonInterbankOfferedRateLIBORMemberibp:TermLoanMembersrt:MaximumMemberibp:TermLoanAmendmentAgreementMember2019-12-012019-12-310001580905srt:MinimumMemberus-gaap:LondonInterbankOfferedRateLIBORMemberibp:TermLoanMemberibp:TermLoanAmendmentAgreementMember2019-12-012019-12-310001580905ibp:TermLoanAmendmentAgreementMember2021-09-300001580905ibp:TermLoanMemberibp:TermLoanAmendmentAgreementMember2019-12-012019-12-310001580905us-gaap:RevolvingCreditFacilityMemberibp:AblCreditAgreementMember2019-09-3000015809052019-09-012019-09-300001580905us-gaap:LetterOfCreditMemberibp:AblCreditAgreementMember2021-09-300001580905srt:MinimumMemberibp:AblCreditAgreementMemberus-gaap:EurodollarMember2019-09-012019-09-300001580905ibp:AblCreditAgreementMemberus-gaap:EurodollarMembersrt:MaximumMember2019-09-012019-09-300001580905srt:MinimumMemberibp:AblCreditAgreementMemberus-gaap:BaseRateMember2019-09-012019-09-300001580905ibp:AblCreditAgreementMemberus-gaap:BaseRateMembersrt:MaximumMember2019-09-012019-09-300001580905ibp:IncrementalRevolvingCreditFacilityMemberibp:AblCreditAgreementMember2019-09-300001580905ibp:AblCreditAgreementMemberus-gaap:LetterOfCreditMember2019-09-300001580905ibp:AblCreditAgreementMemberibp:SwingLineLoansMember2019-09-300001580905ibp:AblCreditAgreementMember2019-09-012019-09-300001580905ibp:MasterLoanAgreementMember2021-01-012021-09-300001580905ibp:VehicleAndEquipmentNotesMember2021-09-300001580905ibp:VehicleAndEquipmentNotesMember2020-12-310001580905ibp:OperatingLeaseMember2021-07-012021-09-300001580905ibp:OperatingLeaseMember2020-07-012020-09-300001580905ibp:OperatingLeaseMember2021-01-012021-09-300001580905ibp:OperatingLeaseMember2020-01-012020-09-300001580905ibp:FinanceLeaseMember2021-07-012021-09-300001580905ibp:FinanceLeaseMember2020-07-012020-09-300001580905ibp:FinanceLeaseMember2021-01-012021-09-300001580905ibp:FinanceLeaseMember2020-01-012020-09-300001580905ibp:RelatedPartyOperatingLeasesMember2021-09-300001580905ibp:OtherPartyOperatingLeasesMember2021-09-300001580905us-gaap:FairValueInputsLevel1Member2021-09-300001580905us-gaap:FairValueInputsLevel2Member2021-09-300001580905us-gaap:FairValueInputsLevel3Member2021-09-300001580905us-gaap:FairValueInputsLevel1Member2020-12-310001580905us-gaap:FairValueInputsLevel2Member2020-12-310001580905us-gaap:FairValueInputsLevel3Member2020-12-310001580905ibp:FivePointSevenFivePercentageSeniorNotesDueTwoThousandTwentyEightMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300001580905us-gaap:FairValueInputsLevel2Memberibp:FivePointSevenFivePercentageSeniorNotesDueTwoThousandTwentyEightMember2021-09-300001580905ibp:FivePointSevenFivePercentageSeniorNotesDueTwoThousandTwentyEightMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310001580905us-gaap:FairValueInputsLevel2Memberibp:FivePointSevenFivePercentageSeniorNotesDueTwoThousandTwentyEightMember2020-12-31ibp:swap0001580905ibp:TermLoanMember2020-08-310001580905us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2021-01-012021-09-300001580905us-gaap:DesignatedAsHedgingInstrumentMember2021-07-012021-09-300001580905us-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001580905us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2021-09-300001580905us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-30ibp:instrument0001580905us-gaap:InterestRateSwapMemberus-gaap:SubsequentEventMember2021-10-270001580905us-gaap:InterestRateSwapMemberus-gaap:SubsequentEventMemberus-gaap:CashFlowHedgingMember2021-10-2700015809052020-01-012020-12-310001580905srt:DirectorMembersrt:MaximumMember2021-02-2200015809052021-02-232021-02-2300015809052021-03-312021-03-3100015809052021-05-052021-05-0500015809052021-06-302021-06-3000015809052021-08-052021-08-0500015809052021-09-302021-09-300001580905us-gaap:DefinedBenefitPostretirementHealthCoverageMember2021-09-300001580905us-gaap:DefinedBenefitPostretirementHealthCoverageMember2020-12-310001580905us-gaap:CostOfSalesMember2021-07-012021-09-300001580905us-gaap:CostOfSalesMember2020-07-012020-09-300001580905us-gaap:CostOfSalesMember2021-01-012021-09-300001580905us-gaap:CostOfSalesMember2020-01-012020-09-300001580905srt:DirectorMember2021-07-012021-09-300001580905srt:DirectorMember2021-01-012021-09-300001580905srt:DirectorMember2020-01-012020-09-300001580905srt:DirectorMember2020-07-012020-09-300001580905srt:OfficerMemberibp:PerformanceBasedAwardsMember2021-01-012021-09-30ibp:installment0001580905srt:OfficerMemberibp:PerformanceBasedAwardsMemberus-gaap:CommonStockMember2021-01-012021-09-300001580905ibp:CommonStockAwardsMember2020-12-310001580905ibp:PerformanceBasedAwardsMember2020-12-310001580905ibp:PerformanceBasedStockUnitsMember2020-12-310001580905ibp:CommonStockAwardsMember2021-01-012021-09-300001580905ibp:PerformanceBasedAwardsMember2021-01-012021-09-300001580905ibp:PerformanceBasedStockUnitsMember2021-01-012021-09-300001580905ibp:CommonStockAwardsMember2021-09-300001580905ibp:PerformanceBasedAwardsMember2021-09-300001580905ibp:PerformanceBasedStockUnitsMember2021-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberibp:CommonStockAwardsMember2021-07-012021-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberibp:CommonStockAwardsMember2020-07-012020-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberibp:CommonStockAwardsMember2021-01-012021-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberibp:CommonStockAwardsMember2020-01-012020-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMemberibp:CommonStockAwardsMember2021-07-012021-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMemberibp:CommonStockAwardsMember2020-07-012020-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMemberibp:CommonStockAwardsMember2021-01-012021-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMemberibp:CommonStockAwardsMember2020-01-012020-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberibp:PerformanceBasedAwardsMember2021-07-012021-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberibp:PerformanceBasedAwardsMember2020-07-012020-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberibp:PerformanceBasedAwardsMember2021-01-012021-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberibp:PerformanceBasedAwardsMember2020-01-012020-09-300001580905ibp:LiabilityPerformanceBasedStockAwardsMemberibp:TwoThousandAndFourteenOmnibusIncentivePlanMember2021-07-012021-09-300001580905ibp:LiabilityPerformanceBasedStockAwardsMemberibp:TwoThousandAndFourteenOmnibusIncentivePlanMember2020-07-012020-09-300001580905ibp:LiabilityPerformanceBasedStockAwardsMemberibp:TwoThousandAndFourteenOmnibusIncentivePlanMember2021-01-012021-09-300001580905ibp:LiabilityPerformanceBasedStockAwardsMemberibp:TwoThousandAndFourteenOmnibusIncentivePlanMember2020-01-012020-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberibp:PerformanceBasedRestrictedStockUnitsMember2021-07-012021-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberibp:PerformanceBasedRestrictedStockUnitsMember2020-07-012020-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberibp:PerformanceBasedRestrictedStockUnitsMember2021-01-012021-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMemberibp:PerformanceBasedRestrictedStockUnitsMember2020-01-012020-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMember2021-07-012021-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMember2020-07-012020-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMember2021-01-012021-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMember2020-01-012020-09-300001580905us-gaap:SellingAndMarketingExpenseMember2021-07-012021-09-300001580905us-gaap:SellingAndMarketingExpenseMember2020-07-012020-09-300001580905us-gaap:SellingAndMarketingExpenseMember2021-01-012021-09-300001580905us-gaap:SellingAndMarketingExpenseMember2020-01-012020-09-300001580905us-gaap:GeneralAndAdministrativeExpenseMember2021-07-012021-09-300001580905us-gaap:GeneralAndAdministrativeExpenseMember2020-07-012020-09-300001580905us-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-09-300001580905us-gaap:GeneralAndAdministrativeExpenseMember2020-01-012020-09-300001580905ibp:PerformanceBasedRestrictedStockUnitsMember2021-09-300001580905ibp:PerformanceBasedRestrictedStockUnitsMember2021-01-012021-09-300001580905ibp:TwoThousandAndFourteenOmnibusIncentivePlanMember2021-09-300001580905ibp:LiabilityPerformanceBasedStockAwardsMember2021-07-012021-09-300001580905ibp:LiabilityPerformanceBasedStockAwardsMember2021-01-012021-09-300001580905ibp:LiabilityPerformanceBasedStockAwardsMember2020-07-012020-09-300001580905ibp:LiabilityPerformanceBasedStockAwardsMember2020-01-012020-09-300001580905srt:AffiliatedEntityMember2021-07-012021-09-300001580905srt:AffiliatedEntityMember2020-07-012020-09-300001580905srt:AffiliatedEntityMember2021-01-012021-09-300001580905srt:AffiliatedEntityMember2020-01-012020-09-300001580905srt:AffiliatedEntityMember2021-09-300001580905srt:AffiliatedEntityMember2020-12-310001580905us-gaap:GeneralLiabilityMember2021-09-300001580905us-gaap:GeneralLiabilityMember2020-12-310001580905ibp:IWMember2021-09-300001580905ibp:IWMember2021-03-022021-09-300001580905ibp:IWMember2021-03-012021-03-010001580905ibp:IWMember2021-07-012021-09-300001580905ibp:IWMember2021-01-012021-09-300001580905ibp:AlertInsulationMember2021-04-132021-04-130001580905ibp:AlertInsulationMember2021-07-012021-09-300001580905ibp:AlertInsulationMember2021-01-012021-09-300001580905ibp:AlpineConstructionServicesLLCMember2021-04-202021-04-200001580905ibp:AlpineConstructionServicesLLCMember2021-07-012021-09-300001580905ibp:AlpineConstructionServicesLLCMember2021-01-012021-09-300001580905ibp:GCPMember2021-06-072021-06-070001580905ibp:GCPMember2021-07-012021-09-300001580905ibp:GCPMember2021-01-012021-09-300001580905ibp:FiveStarMember2021-09-132021-09-130001580905ibp:FiveStarMember2021-07-012021-09-300001580905ibp:FiveStarMember2021-01-012021-09-300001580905ibp:OtherAcquisitionMember2021-01-012021-09-300001580905ibp:OtherAcquisitionMember2021-07-012021-09-300001580905ibp:RoyalsMember2020-02-292020-02-290001580905ibp:RoyalsMember2020-07-012020-09-300001580905ibp:RoyalsMember2020-01-012020-09-300001580905ibp:EnergyOneMember2020-08-102020-08-100001580905ibp:EnergyOneMember2020-07-012020-09-300001580905ibp:EnergyOneMember2020-01-012020-09-300001580905ibp:StormMasterMember2020-08-312020-08-310001580905ibp:StormMasterMember2020-07-012020-09-300001580905ibp:StormMasterMember2020-01-012020-09-300001580905ibp:OtherAcquisitionMember2020-01-012020-09-300001580905ibp:OtherAcquisitionMember2020-07-012020-09-300001580905ibp:AlertInsulationMember2021-09-300001580905ibp:AlpineConstructionServicesLLCMember2021-09-300001580905ibp:GCPMember2021-09-300001580905ibp:FiveStarMember2021-09-300001580905ibp:OtherAcquisitionMember2021-09-300001580905ibp:TwoThousandTwentyOneAcquisitionsMember2021-09-300001580905ibp:TwoThousandTwentyOneAcquisitionsMember2021-01-012021-09-300001580905ibp:RoyalsMember2020-09-300001580905ibp:EnergyOneMember2020-09-300001580905ibp:StormMasterMember2020-09-300001580905ibp:OtherAcquisitionMember2020-09-300001580905ibp:TwoThousandTwentyAcquisitionsMember2020-09-300001580905ibp:TwoThousandTwentyAcquisitionsMember2020-01-012020-09-300001580905us-gaap:CustomerRelationshipsMember2021-01-012021-09-300001580905us-gaap:CustomerRelationshipsMember2020-01-012020-09-300001580905us-gaap:TrademarksAndTradeNamesMember2021-01-012021-09-300001580905us-gaap:TrademarksAndTradeNamesMember2020-01-012020-09-300001580905us-gaap:NoncompeteAgreementsMember2021-01-012021-09-300001580905us-gaap:NoncompeteAgreementsMember2020-01-012020-09-300001580905us-gaap:OrderOrProductionBacklogMember2021-01-012021-09-300001580905us-gaap:OrderOrProductionBacklogMember2020-01-012020-09-300001580905us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2021-07-012021-09-300001580905us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2021-01-012021-09-300001580905us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2020-07-012020-09-300001580905us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2020-01-012020-09-300001580905ibp:DenisonGlassAndMirrorMemberus-gaap:SubsequentEventMember2021-11-012021-11-010001580905us-gaap:SubsequentEventMember2021-11-042021-11-04
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From _________ To ________
Commission File Number: 001-36307
Installed Building Products, Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | |
Delaware | | 45-3707650 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | | |
495 South High Street, Suite 50 | | |
Columbus, Ohio | | 43215 |
(Address of principal executive offices) | | (Zip Code) |
(614) 221-3399
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | Trading Symbol(s) | | Name on each exchange on which registered |
Common Stock, | $0.01 par value per share | IBP | | The New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | | ☒ | | Accelerated filer | | ☐ |
| | | | | | |
Non-accelerated filer | | ☐ | | Smaller reporting company | | ☐ |
| | | | | | |
| | | | Emerging growth company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b–2 of the Exchange Act). Yes ☐ No ☒
On October 27, 2021, the registrant had 29,707,155 shares of common stock, par value $0.01 per share, outstanding.
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands, except share and per share amounts)
| | | | | | | | | | | |
| September 30, | | December 31, |
| 2021 | | 2020 |
ASSETS | | | |
Current assets | | | |
Cash and cash equivalents | $ | 191,435 | | | $ | 231,520 | |
| | | |
Accounts receivable (less allowance for credit losses of $8,784 and $8,789 at September 30, 2021 and December 31, 2020, respectively) | 306,590 | | | 266,566 | |
Inventories | 118,093 | | | 77,179 | |
Prepaid expenses and other current assets | 56,803 | | | 48,678 | |
Total current assets | 672,921 | | | 623,943 | |
Property and equipment, net | 104,977 | | | 104,022 | |
Operating lease right-of-use assets | 61,028 | | | 53,766 | |
Goodwill | 257,106 | | | 216,870 | |
Customer relationships, net | 133,759 | | | 108,504 | |
Other intangibles, net | 70,341 | | | 62,889 | |
Other non-current assets | 26,996 | | | 17,682 | |
Total assets | $ | 1,327,128 | | | $ | 1,187,676 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
Current liabilities | | | |
Current maturities of long-term debt | $ | 24,557 | | | $ | 23,355 | |
Current maturities of operating lease obligations | 21,278 | | | 18,758 | |
Current maturities of finance lease obligations | 1,780 | | | 2,073 | |
Accounts payable | 119,583 | | | 101,462 | |
Accrued compensation | 60,623 | | | 45,876 | |
Other current liabilities | 56,970 | | | 44,951 | |
Total current liabilities | 284,791 | | | 236,475 | |
Long-term debt | 542,517 | | | 541,957 | |
Operating lease obligations | 39,155 | | | 34,413 | |
Finance lease obligations | 3,038 | | | 2,430 | |
Deferred income taxes | 9,035 | | | 35 | |
Other long-term liabilities | 55,866 | | | 53,184 | |
Total liabilities | 934,402 | | | 868,494 | |
Commitments and contingencies (Note 15) | | | |
Stockholders’ equity | | | |
Preferred Stock; $0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively | — | | | — | |
Common stock; $0.01 par value: 100,000,000 authorized, 33,271,659 and 33,141,879 issued and 29,707,155 and 29,623,272 shares outstanding at September 30, 2021 and December 31, 2020, respectively | 333 | | | 331 | |
Additional paid in capital | 208,535 | | | 199,847 | |
Retained earnings | 332,087 | | | 269,420 | |
Treasury stock; at cost: 3,564,504 and 3,518,607 shares at September 30, 2021 and December 31, 2020, respectively | (147,228) | | | (141,653) | |
Accumulated other comprehensive loss | (1,001) | | | (8,763) | |
Total stockholders’ equity | 392,726 | | | 319,182 | |
Total liabilities and stockholders’ equity | $ | 1,327,128 | | | $ | 1,187,676 | |
1
See accompanying notes to consolidated financial statements
INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
(in thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Net revenue | $ | 509,763 | | | $ | 420,486 | | | $ | 1,434,927 | | | $ | 1,211,756 | |
Cost of sales | 353,879 | | | 288,839 | | | 1,001,730 | | | 836,710 | |
Gross profit | 155,884 | | | 131,647 | | | 433,197 | | | 375,046 | |
Operating expenses | | | | | | | |
Selling | 24,188 | | | 20,843 | | | 67,677 | | | 60,209 | |
Administrative | 68,056 | | | 58,240 | | | 199,607 | | | 177,495 | |
Amortization | 9,224 | | | 6,974 | | | 26,798 | | | 20,378 | |
Operating income | 54,416 | | | 45,590 | | | 139,115 | | | 116,964 | |
Other expense, net | | | | | | | |
Interest expense, net | 7,687 | | | 7,564 | | | 22,781 | | | 22,679 | |
Other (income) expense | (483) | | | 176 | | | (494) | | | 305 | |
Income before income taxes | 47,212 | | | 37,850 | | | 116,828 | | | 93,980 | |
Income tax provision | 12,320 | | | 9,773 | | | 27,432 | | | 24,578 | |
Net income | $ | 34,892 | | | $ | 28,077 | | | $ | 89,396 | | | $ | 69,402 | |
Other comprehensive income (loss), net of tax: | | | | | | | |
Net change on cash flow hedges, net of tax (provision) benefit of $(454) and $(408) for the three months ended September 30, 2021 and 2020, respectively, and $(2,638) and $1,582 for the nine months ended September 30, 2021 and 2020, respectively | 1,292 | | | 1,176 | | | 7,762 | | | (4,582) | |
Comprehensive income | $ | 36,184 | | | $ | 29,253 | | | $ | 97,158 | | | $ | 64,820 | |
Basic net income per share | $ | 1.19 | | | $ | 0.95 | | | $ | 3.05 | | | $ | 2.35 | |
Diluted net income per share | $ | 1.18 | | | $ | 0.95 | | | $ | 3.02 | | | $ | 2.33 | |
Weighted average shares outstanding: | | | | | | | |
Basic | 29,404,257 | | | 29,478,816 | | | 29,355,538 | | | 29,549,460 | |
Diluted | 29,620,748 | | | 29,698,028 | | | 29,615,162 | | | 29,737,716 | |
| | | | | | | |
Cash dividends declared per share | $ | 0.30 | | | $ | — | | | $ | 0.90 | | | $ | — | |
2
See accompanying notes to consolidated financial statements
INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED) FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2020 AND SEPTEMBER 30, 2021
(in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid In Capital | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive Loss | | Stockholders’ Equity |
| Shares | | Amount | | | | Shares | | Amount | | |
BALANCE - July 1, 2020 | 33,124,237 | | | $ | 331 | | | $ | 195,288 | | | $ | 213,506 | | | (3,325,049) | | | $ | (123,488) | | | $ | (12,901) | | | $ | 272,736 | |
Net income | | | | | | | 28,077 | | | | | | | | | 28,077 | |
Issuance of common stock awards to employees | 3,073 | | | | | | | | | | | | | | | — | |
Surrender of common stock awards | | | | | | | | | (1,726) | | | | | | | — | |
Share-based compensation expense | | | | | 2,094 | | | | | | | | | | | 2,094 | |
Share-based compensation issued to directors | | | | | 104 | | | | | | | | | | | 104 | |
Other comprehensive income, net of tax | | | | | | | | | | | | | 1,176 | | | 1,176 | |
BALANCE - September 30, 2020 | 33,127,310 | | | $ | 331 | | | $ | 197,486 | | | $ | 241,583 | | | (3,326,775) | | | $ | (123,488) | | | $ | (11,725) | | | $ | 304,187 | |
| | | | | | | | | | | | | |
| Common Stock | | Additional Paid In Capital | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive Loss | | Stockholders’ Equity |
| Shares | | Amount | | | | Shares | | Amount | | |
BALANCE - July 1, 2021 | 33,264,517 | | | $ | 333 | | | $ | 205,597 | | | $ | 306,107 | | | (3,562,942) | | | $ | (147,204) | | | $ | (2,293) | | | $ | 362,540 | |
Net income | | | | | | | 34,892 | | | | | | | | | 34,892 | |
| | | | | | | | | | | | | | | |
Issuance of common stock awards to employees | 7,142 | | | | | | | | | | | | | | | — | |
Surrender of common stock awards | | | | | | | | | (1,562) | | | (24) | | | | | (24) | |
Share-based compensation expense | | | | | 2,812 | | | | | | | | | | | 2,812 | |
Share-based compensation issued to directors | | | | | 126 | | | | | | | | | | | 126 | |
Dividends Declared ($0.30 per share) | | | | | | | (8,912) | | | | | | | | | (8,912) | |
| | | | | | | | | | | | | | | |
Other comprehensive income, net of tax | | | | | | | | | | | | | 1,292 | | | 1,292 | |
BALANCE - September 30, 2021 | 33,271,659 | | | $ | 333 | | | $ | 208,535 | | | $ | 332,087 | | | (3,564,504) | | | $ | (147,228) | | | $ | (1,001) | | | $ | 392,726 | |
3
See accompanying notes to consolidated financial statements
INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED) FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND SEPTEMBER 30, 2021
(in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid In Capital | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive Loss | | Stockholders’ Equity |
| Shares | | Amount | | | | Shares | | Amount | | |
BALANCE - January 1, 2020 | 32,871,504 | | | $ | 329 | | | $ | 190,230 | | | $ | 173,371 | | | (2,855,164) | | | $ | (106,756) | | | $ | (7,143) | | | $ | 250,031 | |
Net income | | | | | | | 69,402 | | | | | | | | | 69,402 | |
Cumulative effect of accounting changes, net of tax | | | | | | | (1,190) | | | | | | | | | (1,190) | |
Issuance of common stock awards to employees | 249,435 | | | 2 | | | (2) | | | | | | | | | | | — | |
Surrender of common stock awards | | | | | | | | | (29,069) | | | (973) | | | | | (973) | |
Share-based compensation expense | | | | | 7,029 | | | | | | | | | | | 7,029 | |
Share-based compensation issued to directors | 6,371 | | | | | 229 | | | | | | | | | | | 229 | |
Common stock repurchase | | | | | | | | | (442,542) | | | (15,759) | | | | | (15,759) | |
Other comprehensive loss, net of tax | | | | | | | | | | | | | (4,582) | | | (4,582) | |
BALANCE - September 30, 2020 | 33,127,310 | | | $ | 331 | | | $ | 197,486 | | | $ | 241,583 | | | (3,326,775) | | | $ | (123,488) | | | $ | (11,725) | | | $ | 304,187 | |
| | | | | | | | | | | | | |
| Common Stock | | Additional Paid In Capital | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive Loss | | Stockholders’ Equity |
| Shares | | Amount | | | | Shares | | Amount | | |
BALANCE - January 1, 2021 | 33,141,879 | | | $ | 331 | | | $ | 199,847 | | | $ | 269,420 | | | (3,518,607) | | | $ | (141,653) | | | $ | (8,763) | | | $ | 319,182 | |
Net income | | | | | | | 89,396 | | | | | | | | | 89,396 | |
| | | | | | | | | | | | | | | |
Issuance of common stock awards to employees | 125,550 | | | 2 | | | (2) | | | | | | | | | | | — | |
Surrender of common stock awards | | | | | | | | | (45,897) | | | (5,575) | | | | | (5,575) | |
Share-based compensation expense | | | | | 8,351 | | | | | | | | | | | 8,351 | |
Share-based compensation issued to directors | 4,230 | | | | | 339 | | | | | | | | | | | 339 | |
Dividends declared ($0.90 per share) | | | | | | | (26,729) | | | | | | | | | (26,729) | |
| | | | | | | | | | | | | | | |
Other comprehensive income, net of tax | | | | | | | | | | | | | 7,762 | | | 7,762 | |
BALANCE - September 30, 2021 | 33,271,659 | | | $ | 333 | | | $ | 208,535 | | | $ | 332,087 | | | (3,564,504) | | | $ | (147,228) | | | $ | (1,001) | | | $ | 392,726 | |
4
See accompanying notes to consolidated financial statements
INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands) | | | | | | | | | | | |
| Nine months ended September 30, |
| 2021 | | 2020 |
Cash flows from operating activities | | | |
Net income | $ | 89,396 | | | $ | 69,402 | |
Adjustments to reconcile net income to net cash provided by operating activities | | | |
Depreciation and amortization of property and equipment | 32,498 | | | 30,850 | |
Amortization of operating lease right-of-use assets | 16,464 | | | 13,281 | |
Amortization of intangibles | 26,798 | | | 20,378 | |
Amortization of deferred financing costs and debt discount | 993 | | | 1,000 | |
Provision for credit losses | 1,135 | | | 3,839 | |
Gain on sale of property and equipment | (1,405) | | | (592) | |
Noncash stock compensation | 10,228 | | | 8,050 | |
Deferred income taxes | — | | | (3,405) | |
Amortization of terminated interest rate swap | 2,414 | | | 508 | |
Changes in assets and liabilities, excluding effects of acquisitions | | | |
Accounts receivable | (23,224) | | | (9,624) | |
Inventories | (37,122) | | | 5,983 | |
Other assets | (8,116) | | | 9,027 | |
Accounts payable | 14,120 | | | (14,746) | |
Income taxes receivable/payable | (107) | | | 14,192 | |
Other liabilities | (7,594) | | | (4,259) | |
Net cash provided by operating activities | 116,478 | | | 143,884 | |
Cash flows from investing activities | | | |
Purchases of investments | — | | | (776) | |
Maturities of short term investments | — | | | 37,473 | |
Purchases of property and equipment | (27,898) | | | (25,515) | |
Acquisitions of businesses, net of cash acquired of $1,640 and $0 in 2021 and 2020, respectively | (94,500) | | | (38,825) | |
Proceeds from sale of property and equipment | 2,219 | | | 828 | |
Other | (1,430) | | | (2,662) | |
Net cash used in investing activities | (121,609) | | | (29,477) | |
Cash flows from financing activities | | | |
Proceeds from vehicle and equipment notes payable | 20,753 | | | 17,759 | |
Debt issuance costs | — | | | (157) | |
Principal payments on long-term debt | (19,688) | | | (19,801) | |
| | | |
Principal payments on finance lease obligations | (1,573) | | | (1,998) | |
Dividends paid | (26,428) | | | — | |
Acquisition-related obligations | (2,442) | | | (3,896) | |
Repurchase of common stock | — | | | (15,759) | |
Surrender of common stock awards by employees | (5,576) | | | (973) | |
Net cash used in financing activities | (34,954) | | | (24,825) | |
Net change in cash and cash equivalents | (40,085) | | | 89,582 | |
Cash and cash equivalents at beginning of period | 231,520 | | | 177,889 | |
Cash and cash equivalents at end of period | $ | 191,435 | | | $ | 267,471 | |
Supplemental disclosures of cash flow information | | | |
Net cash paid during the period for: | | | |
Interest | $ | 23,748 | | | $ | 24,130 | |
Income taxes, net of refunds | 27,428 | | | 13,798 | |
Supplemental disclosure of noncash activities | | | |
Right-of-use assets obtained in exchange for operating lease obligations | 23,543 | | | 18,340 | |
Release of indemnification of acquisition-related debt | 2,036 | | | — | |
Property and equipment obtained in exchange for finance lease obligations | 1,918 | | | 853 | |
Seller obligations in connection with acquisition of businesses | 18,987 | | | 6,965 | |
Unpaid purchases of property and equipment included in accounts payable | 1,327 | | | 1,229 | |
5
See accompanying notes to consolidated financial statements
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 - ORGANIZATION
Installed Building Products (“IBP”), a Delaware corporation formed on October 28, 2011, and its wholly-owned subsidiaries (collectively referred to as the “Company,” and “we,” “us” and “our”) primarily install insulation, waterproofing, fire-stopping, fireproofing, garage doors, rain gutters, window blinds, shower doors, closet shelving and mirrors and other products for residential and commercial builders located in the continental United States. The Company operates in more than 190 locations and its corporate office is located in Columbus, Ohio.
We have one operating segment and a single reportable segment. Substantially all of our sales are derived from the service-based installation of various products in the residential new construction, repair and remodel and commercial construction end markets from our national network of branch locations.
Each of our branches has the capacity to serve all of our end markets. See Note 3, Revenue Recognition, for information on our revenues by product and end market.
The COVID-19 pandemic ("COVID-19") has caused significant volatility, uncertainty and economic disruption. Many public health organizations and international, federal, state and local governments implemented measures to combat the spread of COVID-19 during portions of 2020 and 2021 with some of these restrictions still in place as of the date of filing of this Quarterly Report on Form 10-Q. Some of these measures include restrictions on movement such as quarantines, “stay-at-home” orders and social distancing ordinances and restricting or prohibiting outright some or all forms of commercial and business activity. We do not believe the various orders and restrictions significantly impacted our business in the first nine months of 2021. However, COVID-19 has caused disruptions in the building products supply chain, impacting our ability to purchase certain materials we install through typical channels. The extent to which COVID-19 will impact our future operations, customers, suppliers, employees and financial results is uncertain. The future impact on our financial results will depend on numerous factors including government actions and the resulting impact on construction activity, the effect on our customers’ demand for our services, the effects on our supply chain for materials, and the ability of our customers to pay for our services.
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements include all of our wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated.
The information furnished in the Condensed Consolidated Financial Statements includes normal recurring adjustments and reflects all adjustments which are, in the opinion of management, necessary for a fair presentation of the results of operations and statements of financial position for the interim periods presented. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (the “SEC”) have been omitted pursuant to such rules and regulations. We believe that the disclosures are adequate to prevent the information presented from being misleading when read in conjunction with our audited consolidated financial statements and the notes thereto included in Part II, Item 8, Financial Statements and Supplementary Data, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 (the “2020 Form 10-K”), as filed with the SEC on February 24, 2021. The December 31, 2020 Condensed Consolidated Balance Sheet data herein was derived from the audited consolidated financial statements but does not include all disclosures required by U.S. GAAP.
Our interim operating results for the three and nine months ended September 30, 2021 are not necessarily indicative of the results to be expected in future operating quarters.
Note 2 to the audited consolidated financial statements in our 2020 Form 10-K describes the significant accounting policies and estimates used in preparation of the audited consolidated financial statements. Other than the recently implemented accounting policies described below, there have been no changes to our significant accounting policies during the three or nine months ended September 30, 2021.
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Recently Adopted Accounting Pronouncements
| | | | | | | | | | | | | | |
Standard | | Effective Date | | Adoption |
ASU 2021-01, Reference Rate Reform (Topic 848):Scope | | Effective upon issuance | | This pronouncement clarifies the scope and application of ASU 2020-04, "Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting (Topic 848)." We continue to evaluate the impact of Topic 848 and may apply other elections as applicable as additional changes in the market occur. |
ASU 2019-12, Income Taxes (Topic 740), Simplifying the Accounting for Income Taxes | | January 1, 2021 | | This pronouncement simplifies the accounting for income taxes by removing certain exceptions to the general principles of Topic 740 and improves the consistent application of GAAP by clarifying and amending existing guidance. The adoption of this standard did not impact our financial statements or have a material effect on our disclosures. |
NOTE 3 - REVENUE RECOGNITION
Our revenues are derived primarily through contracts with customers whereby we install insulation and other complementary building products and are recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. We account for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. An insignificant portion of our sales, primarily retail sales, is accounted for on a point-in-time basis when the sale occurs, adjusted accordingly for any return provisions. We do offer assurance-type warranties on certain of our installed products and services that do not represent a separate performance obligation and, as such, do not impact the timing or extent of revenue recognition.
For contracts that are not complete at the reporting date, we recognize revenue over time utilizing a cost-to-cost input method as we believe this represents the best measure of when goods and services are transferred to the customer. When this method is used, we estimate the costs to complete individual contracts and record as revenue that portion of the total contract price that is considered complete based on the relationship of costs incurred to date to total anticipated costs. Under the cost-to-cost method, the use of estimated costs to complete each contract is a significant variable in the process of determining recognized revenue, requires judgment and can change throughout the duration of a contract due to contract modifications and other factors impacting job completion. The costs of earned revenue include all direct material and labor costs and those indirect costs related to contract performance, such as indirect labor, supplies, tools and repairs. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined.
Our long-term contracts can be subject to modification to account for changes in contract specifications and requirements. We consider contract modifications to exist when the modification either creates new, or changes the existing, enforceable rights and obligations. Most of our contract modifications are for goods or services that are not distinct from the existing contract due to the significant integration service provided in the context of the contract and are accounted for as if they were part of that existing contract. The effect of a contract modification on the transaction price and our measure of progress for the performance obligation to which it relates, is recognized as an adjustment to revenue (either as an increase in or a reduction of revenue) on a cumulative catch-up basis.
Payment terms typically do not exceed 30 days for short-term contracts and typically do not exceed 60 days for long-term contracts with customers. All contracts are billed either contractually or as work is performed. Billing on our long-term contracts occurs primarily on a monthly basis throughout the contract period whereby we submit invoices for customer payment based on actual or estimated costs incurred during the billing period. On certain of our long-term contracts the customer may withhold payment on an invoice equal to a percentage of the invoice amount, which will be subsequently paid after satisfactory completion of each installation project. This amount is referred to as retainage and is common practice in the construction industry, as it allows for customers to ensure the quality of the service performed prior to full payment. Retainage receivables are classified as current or long-term assets based on the expected time to project completion.
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
We disaggregate our revenue from contracts with customers by end market and product, as we believe it best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. The following tables present our revenues disaggregated by end market and product (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Residential new construction | $ | 386,346 | | | 76 | % | | $ | 315,434 | | | 75 | % | | $ | 1,091,414 | | | 76 | % | | $ | 912,095 | | | 75 | % |
Repair and remodel | 34,506 | | | 7 | % | | 28,625 | | | 7 | % | | 94,142 | | | 7 | % | | 75,702 | | | 6 | % |
Commercial | 88,911 | | | 17 | % | | 76,427 | | | 18 | % | | 249,371 | | | 17 | % | | 223,959 | | | 19 | % |
Net revenue | $ | 509,763 | | | 100 | % | | $ | 420,486 | | | 100 | % | | $ | 1,434,927 | | | 100 | % | | $ | 1,211,756 | | | 100 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, | |
| 2021 | | 2020 | | 2021 | | 2020 | | | |
Insulation | $ | 324,360 | | | 64 | % | | $ | 268,292 | | | 64 | % | | $ | 921,181 | | | 64 | % | | $ | 779,045 | | | 64 | % | | | | | | | |
Waterproofing | 34,514 | | | 7 | % | | 33,272 | | | 8 | % | | 98,727 | | | 7 | % | | 89,855 | | | 7 | % | | | | | | | |
Shower doors, shelving and mirrors | 35,411 | | | 7 | % | | 29,282 | | | 7 | % | | 101,830 | | | 7 | % | | 85,199 | | | 7 | % | | | | | | | |
Garage doors | 26,951 | | | 5 | % | | 24,001 | | | 6 | % | | 77,434 | | | 5 | % | | 68,655 | | | 6 | % | | | | | | | |
Rain gutters | 21,807 | | | 4 | % | | 17,295 | | | 4 | % | | 62,270 | | | 4 | % | | 41,942 | | | 4 | % | | | | | | | |
Fireproofing/firestopping(1) | 17,684 | | | 3 | % | | 11,047 | | | 2 | % | | 43,156 | | | 3 | % | | 36,325 | | | 3 | % | | | | | | | |
Window blinds | 13,197 | | | 3 | % | | 12,166 | | | 3 | % | | 37,398 | | | 3 | % | | 34,651 | | | 3 | % | | | | | | | |
Other building products | 35,839 | | | 7 | % | | 25,131 | | | 6 | % | | 92,931 | | | 7 | % | | 76,084 | | | 6 | % | | | | | | | |
Net revenue | $ | 509,763 | | | 100 | % | | $ | 420,486 | | | 100 | % | | $ | 1,434,927 | | | 100 | % | | $ | 1,211,756 | | | 100 | % | | | | | | | |
(1)Combined with "Other building products" in previous years.
Contract Assets and Liabilities
Our contract assets consist of unbilled amounts typically resulting from sales under contracts when the cost-to-cost method of revenue recognition is utilized and revenue recognized, based on costs incurred, exceeds the amount billed to the customer. Our contract assets are recorded in other current assets in our Condensed Consolidated Balance Sheets. Our contract liabilities consist of customer deposits and billings in excess of revenue recognized, based on costs incurred and are included in other current liabilities in our Condensed Consolidated Balance Sheets.
Contract assets and liabilities related to our uncompleted contracts and customer deposits were as follows (in thousands):
| | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
Contract assets | $ | 32,265 | | | $ | 24,334 | |
Contract liabilities | (10,611) | | | (8,965) | |
Uncompleted contracts were as follows (in thousands):
| | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
Costs incurred on uncompleted contracts | $ | 216,929 | | | $ | 169,544 | |
Estimated earnings | 112,854 | | | 90,737 | |
Total | 329,783 | | | 260,281 | |
Less: Billings to date | 301,626 | | | 240,665 | |
Net under billings | $ | 28,157 | | | $ | 19,616 | |
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Net under billings were as follows (in thousands):
| | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
Costs and estimated earnings in excess of billings on uncompleted contracts (contract assets) | $ | 32,265 | | | $ | 24,334 | |
Billings in excess of costs and estimated earnings on uncompleted contracts (contract liabilities) | (4,108) | | | (4,718) | |
Net under billings | $ | 28,157 | | | $ | 19,616 | |
The difference between contract assets and contract liabilities as of September 30, 2021 compared to December 31, 2020 is primarily the result of timing differences between our performance of obligations under contracts and customer payments. During the three and nine months ended September 30, 2021, we recognized $0.1 million and $8.6 million of revenue that was included in the contract liability balance at December 31, 2020. We did not recognize any impairment losses on our receivables and contract assets during the three and nine months ended September 30, 2021 or 2020.
Remaining performance obligations represent the transaction price of contracts for which work has not been performed and excludes unexercised contract options and potential modifications. As of September 30, 2021, the aggregate amount of the transaction price allocated to remaining uncompleted contracts was $94.9 million. We expect to satisfy remaining performance obligations and recognize revenue on substantially all of these uncompleted contracts over the next 18 months.
Practical Expedients and Exemptions
We generally expense sales commissions and other incremental costs of obtaining a contract when incurred because the amortization period is usually one year or less. Sales commissions are recorded within selling expenses on the Condensed Consolidated Statements of Operations and Comprehensive Income.
We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
NOTE 4 - CREDIT LOSSES
Our expected loss allowance methodology for accounts receivable is developed using historical losses, current economic conditions and future market forecasts. We also perform ongoing evaluations of our existing and potential customer’s creditworthiness. To date, the COVID-19 pandemic has not had a material impact on the collectability of our existing trade receivables.
Changes in our allowance for credit losses were as follows (in thousands):
| | | | | |
Balance as of January 1, 2021 | $ | 8,789 | |
Current period provision | 1,135 | |
Recoveries collected and additions | 506 | |
Amounts written off | (1,646) | |
Balance as of September 30, 2021 | $ | 8,784 | |
NOTE 5 - CASH AND CASH EQUIVALENTS
Cash and cash equivalents include highly liquid instruments with insignificant interest rate risk and original or remaining maturities of three months or less at the time of purchase. These instruments were $166.5 million and $170.4 million as of September 30, 2021 and December 31, 2020, respectively. See Note 9, Fair Value Measurements, for additional information.
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 6 - GOODWILL AND INTANGIBLES
We anticipate that the COVID-19 pandemic could continue to have an impact on the homebuilding industry in general, as it could result in further business interruptions (government-mandated or otherwise) and could affect, among other factors, employment levels, consumer spending and consumer confidence, which could decrease demand for homes, adversely affecting our business. As such, we considered whether impairment indicators arose through the date of filing of this Quarterly Report on Form 10-Q for our goodwill, long-lived assets and other intangible assets and concluded that no such factors existed to cause us to test for goodwill impairment during the nine months ended September 30, 2021. While we ultimately concluded that our goodwill, long-lived assets and other intangibles assets were not impaired as of September 30, 2021, we will continue to assess impairment indicators related to the impact of the COVID-19 pandemic on our business.
Goodwill
The change in carrying amount of goodwill was as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| Goodwill (Gross) | | Accumulated Impairment Losses | | Goodwill (Net) |
January 1, 2021 | $ | 286,874 | | | $ | (70,004) | | | $ | 216,870 | |
Business Combinations | 40,206 | | | — | | | 40,206 | |
Other | 30 | | | — | | | 30 | |
September 30, 2021 | $ | 327,110 | | | $ | (70,004) | | | $ | 257,106 | |
Other changes included in the above table primarily include minor adjustments for the purchase price allocation of certain acquisitions still under measurement. For additional information regarding changes to goodwill resulting from acquisitions, see Note 16, Business Combinations.
We test goodwill for impairment annually during the fourth quarter of our fiscal year or earlier if there is an impairment indicator. Accumulated impairment losses included within the above table were incurred over multiple periods, with the latest impairment charge being recorded during the year ended December 31, 2010.
Intangibles, net
The following table provides the gross carrying amount, accumulated amortization and net book value for each major class of intangibles (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As of September 30, | | As of December 31, |
| 2021 | | 2020 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Book Value | | Gross Carrying Amount | | Accumulated Amortization | | Net Book Value |
Amortized intangibles: | | | | | | | | | | | |
Customer relationships | $ | 240,756 | | | $ | 106,997 | | | $ | 133,759 | | | $ | 197,641 | | | $ | 89,137 | | | $ | 108,504 | |
Covenants not-to-compete | 24,973 | | | 15,628 | | | 9,345 | | | 20,309 | | | 13,436 | | | 6,873 | |
Trademarks and tradenames | 89,804 | | | 31,164 | | | 58,640 | | | 79,657 | | | 27,245 | | | 52,412 | |
Backlog | 20,425 | | | 18,069 | | | 2,356 | | | 18,847 | | | 15,243 | | | 3,604 | |
| $ | 375,958 | | | $ | 171,858 | | | $ | 204,100 | | | $ | 316,454 | | | $ | 145,061 | | | $ | 171,393 | |
INSTALLED BUILDING PRODUCTS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The gross carrying amount of intangibles increased approximately $59.5 million during the nine months ended September 30, 2021 primarily due to business combinations. For more information, see Note 16, Business Combinations. Remaining estimated aggregate annual amortization expense is as follows (amounts, in thousands, are for the fiscal year ended):
| | | | | |
Remainder of 2021 | $ | 9,509 | |
2022 | 34,971 | |
2023 | 30,650 | |
2024 | 27,136 | |
2025 | 21,731 | |
Thereafter | 80,103 | |
NOTE 7 - LONG-TERM DEBT
Long-term debt consisted of the following (in thousands):
| | | | | | | | | | | |
| As of September 30, | | As of December 31, |
| 2021 | | 2020 |
Senior Notes due 2028, net of unamortized debt issuance costs of $3,783 and $4,230, respectively | $ | 296,217 | | | $ | 295,770 | |
Term Loan, net of unamortized debt issuance costs of $1,094 and $1,343, respectively | 198,906 | | | 198,657 | |
Vehicle and equipment notes, maturing through September 2026; payable in various monthly installments, including interest rates ranging from 1.9% to 4.8% | 68,759 | | | 67,493 | |
Various notes payable, maturing through March 2025; payable in various monthly installments, including interest rates ranging from 2.0% to 5.0% | 3,192 | | | 3,392 | |
| 567,074 | | | 565,312 | |
Less: current maturities | (24,557) | | | (23,355) | |
Long-term debt, less current maturities | $ | 542,517 | | | $ | 541,957 | |
Remaining required repayments of debt principal, gross of unamortized debt issuance costs, as of September 30, 2021 are as follows (in thousands):