XML 92 R81.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations - Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
1 Months Ended 6 Months Ended
Jun. 07, 2021
Apr. 20, 2021
Apr. 13, 2021
Feb. 29, 2020
Mar. 31, 2021
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Business Acquisition [Line Items]                
Goodwill           $ 249,982   $ 216,870
Less seller obligations           12,954 $ 4,037  
Cash Paid           67,883 12,625  
2021 Acquisitions                
Business Acquisition [Line Items]                
Cash           168    
Accounts receivable           12,895    
Inventories           2,330    
Other current assets           3,139    
Property and equipment           2,567    
Intangibles           40,983    
Goodwill           33,087    
Other non-current assets           396    
Accounts payable and other current liabilities           (4,920)    
Deferred income tax liabilities           (6,537)    
Long-term debt           (2,036)    
Other long-term liabilities           (1,235)    
Fair value of assets acquired and purchase price           80,837    
Less seller obligations           12,954    
Cash Paid           67,883    
IWI                
Business Acquisition [Line Items]                
Cash           168    
Accounts receivable           5,122    
Inventories           1,157    
Other current assets           2,354    
Property and equipment           796    
Intangibles           25,200    
Goodwill           25,212    
Other non-current assets           264    
Accounts payable and other current liabilities           (3,349)    
Deferred income tax liabilities           (6,537)    
Long-term debt           (2,036)    
Other long-term liabilities           (294)    
Fair value of assets acquired and purchase price           48,057    
Less seller obligations         $ 5,959 5,959    
Cash Paid         $ 42,098 42,098    
Alert                
Business Acquisition [Line Items]                
Cash           0    
Accounts receivable           4,706    
Inventories           742    
Other current assets           738    
Property and equipment           693    
Intangibles           2,770    
Goodwill           967    
Other non-current assets           132    
Accounts payable and other current liabilities           (1,184)    
Deferred income tax liabilities           0    
Long-term debt           0    
Other long-term liabilities           (734)    
Fair value of assets acquired and purchase price           8,830    
Less seller obligations     $ 2,980     2,980    
Cash Paid     $ 5,850     5,850    
Alpine                
Business Acquisition [Line Items]                
Cash           0    
Accounts receivable           0    
Inventories           359    
Other current assets           0    
Property and equipment           726    
Intangibles           5,543    
Goodwill           3,582    
Other non-current assets           0    
Accounts payable and other current liabilities           (57)    
Deferred income tax liabilities           0    
Long-term debt           0    
Other long-term liabilities           0    
Fair value of assets acquired and purchase price           10,153    
Less seller obligations   $ 2,208       2,208    
Cash Paid   $ 7,945       7,945    
GCP                
Business Acquisition [Line Items]                
Cash           0    
Accounts receivable           3,067    
Inventories           0    
Other current assets           47    
Property and equipment           206    
Intangibles           5,670    
Goodwill           2,663    
Other non-current assets           0    
Accounts payable and other current liabilities           (319)    
Deferred income tax liabilities           0    
Long-term debt           0    
Other long-term liabilities           (207)    
Fair value of assets acquired and purchase price           11,127    
Less seller obligations $ 1,427         1,427    
Cash Paid $ 9,700         9,700    
Two Thousand Twenty Acquisitions                
Business Acquisition [Line Items]                
Cash             0  
Accounts receivable             4,267  
Inventories             583  
Other current assets             575  
Property and equipment             946  
Intangibles             6,926  
Goodwill             4,712  
Other non-current assets             74  
Accounts payable and other current liabilities             (1,255)  
Deferred income tax liabilities             0  
Long-term debt             0  
Other long-term liabilities             (166)  
Fair value of assets acquired and purchase price             16,662  
Less seller obligations             4,037  
Cash Paid             12,625  
Royals                
Business Acquisition [Line Items]                
Cash             0  
Accounts receivable             2,848  
Inventories             305  
Other current assets             430  
Property and equipment             598  
Intangibles             3,930  
Goodwill             3,015  
Other non-current assets             58  
Accounts payable and other current liabilities             (1,059)  
Deferred income tax liabilities             0  
Long-term debt             0  
Other long-term liabilities             (35)  
Fair value of assets acquired and purchase price             10,090  
Less seller obligations       $ 2,500     2,500  
Cash Paid       $ 7,590     7,590  
Other                
Business Acquisition [Line Items]                
Cash           0 0  
Accounts receivable           0 1,419  
Inventories           72 278  
Other current assets           0 145  
Property and equipment           146 348  
Intangibles           1,800 2,996  
Goodwill           663 1,697  
Other non-current assets           0 16  
Accounts payable and other current liabilities           (11) (196)  
Deferred income tax liabilities           0 0  
Long-term debt           0 0  
Other long-term liabilities           0 (131)  
Fair value of assets acquired and purchase price           2,670 6,572  
Less seller obligations           380 1,537  
Cash Paid           $ 2,290 $ 5,035