XML 75 R64.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Combinations - Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Thousands
6 Months Ended
Jan. 05, 2017
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Business Acquisition [Line Items]        
Goodwill   $ 148,031   $ 107,086
Less seller obligations   3,025 $ 2,430  
Alpha [Member]        
Business Acquisition [Line Items]        
Cash   247    
Accounts receivable   30,405    
Inventories   1,751    
Other current assets   5,566    
Property and equipment   1,528    
Intangibles   57,100    
Goodwill   37,825    
Other non-current assets   150    
Accounts payable and other current liabilities   (17,901)    
Fair value of assets acquired and purchase price   116,671    
Less fair value of common stock issued   10,859    
Less seller obligations   2,002    
Cash paid $ 103,800 103,810    
Columbia [Member]        
Business Acquisition [Line Items]        
Accounts receivable   990    
Inventories   650    
Property and equipment   659    
Intangibles   4,760    
Goodwill   1,699    
Other non-current assets   31    
Accounts payable and other current liabilities   (348)    
Fair value of assets acquired and purchase price   8,441    
Less seller obligations   623    
Cash paid   7,818    
Other Acquisition [Member]        
Business Acquisition [Line Items]        
Accounts receivable   1,130 1,518  
Inventories   880 311  
Other current assets   3 8  
Property and equipment   686 789  
Intangibles   3,321 5,036  
Goodwill   963 3,220  
Other non-current assets   129 24  
Accounts payable and other current liabilities   (1,210) (1,239)  
Fair value of assets acquired and purchase price   5,902 9,667  
Less seller obligations   400 870  
Cash paid   5,502 8,797  
Combined Business Acquisitions [Member]        
Business Acquisition [Line Items]        
Cash   247    
Accounts receivable   32,525 5,477  
Inventories   3,281 1,011  
Other current assets   5,569 8  
Property and equipment   2,873 1,445  
Intangibles   65,181 17,836  
Goodwill   40,487 9,862  
Other non-current assets   310 24  
Accounts payable and other current liabilities   (19,459) (3,285)  
Fair value of assets acquired and purchase price   131,014 32,378  
Less fair value of common stock issued   10,859    
Less seller obligations   3,025 2,430  
Cash paid   $ 117,130 29,948  
Alpine [Member]        
Business Acquisition [Line Items]        
Accounts receivable     3,959  
Inventories     700  
Property and equipment     656  
Intangibles     12,800  
Goodwill     6,642  
Accounts payable and other current liabilities     (2,046)  
Fair value of assets acquired and purchase price     22,711  
Less seller obligations     1,560  
Cash paid     $ 21,151