XML 21 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities    
Net income $ 6,364 $ 5,813
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization of property and equipment 6,552 5,443
Amortization of intangibles 6,416 2,479
Amortization of deferred financing costs and debt discount 102 77
Provision for doubtful accounts 1,231 521
Write-off of debt issuance costs   286
Gain on sale of property and equipment (107) (79)
Noncash stock compensation 480 536
Deferred income taxes   708
Changes in assets and liabilities, excluding effects of acquisitions    
Accounts receivable (3,200) (3,045)
Inventories (894) (1,364)
Other assets (722) 1,619
Accounts payable (1,781) 3,557
Income taxes payable/receivable 3,106 284
Other liabilities (1,873) 2,992
Net cash provided by operating activities 15,674 19,827
Cash flows from investing activities    
Purchases of property and equipment (7,776) (6,503)
Acquisitions of businesses, net of cash acquired of $247 and $0, respectively (106,873) (8,797)
Proceeds from sale of property and equipment 203 190
Other (550)  
Net cash used in investing activities (114,996) (15,110)
Cash flows from financing activities    
Proceeds from term loan under credit agreement applicable to respective period (Note 4)   100,000
Payments on term loan under credit agreement applicable to respective period (Note 4) (1,250) (48,125)
Proceeds from delayed draw term loan under credit agreement applicable to respective period (Note 4) 112,500  
Payments on delayed draw term loan under credit agreement applicable to respective period (Note 4)   (50,000)
Proceeds from vehicle and equipment notes payable 4,331 4,933
Debt issuance costs (833) (1,228)
Principal payments on long term debt (2,117) (1,119)
Principal payments on capital lease obligations (1,882) (2,348)
Acquisition-related obligations (1,248) (1,112)
Surrender of common stock awards by employees (54) (836)
Net cash provided by financing activities 109,447 165
Net change in cash 10,125 4,882
Cash at beginning of period 14,482 6,818
Cash at end of period 24,607 11,700
Supplemental disclosures of cash flow information Net cash paid during the period for:    
Interest 2,044 1,155
Income taxes, net of refunds 650 2,398
Supplemental disclosure of noncash investing and financing activities    
Common stock issued for acquisition of business 10,859  
Vehicles capitalized under capital leases and related lease obligations 816 1,247
Seller obligations in connection with acquisition of businesses 2,503 1,052
Unpaid purchases of property and equipment included in accounts payable $ 609 $ 0