XML 87 R70.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Combinations - Summary of Estimated Fair Value of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Thousands
12 Months Ended
Oct. 17, 2016
Apr. 12, 2016
Aug. 10, 2015
Jun. 01, 2015
Apr. 06, 2015
Mar. 12, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Business Acquisition [Line Items]                  
Intangibles             $ 30,300 $ 55,400  
Goodwill             107,086 90,512 $ 53,393
Gain on bargain purchase               (1,116)  
Less seller obligations             4,459 13,180 3,544
Alpine [Member]                  
Business Acquisition [Line Items]                  
Accounts receivable             3,959    
Inventories             700    
Property and equipment             656    
Intangibles             12,800    
Goodwill             6,642    
Accounts payable and other current liabilities             (2,046)    
Fair value of assets acquired             22,711    
Less seller obligations   $ 1,600         1,560    
Cash paid             21,151    
Eastern Contractor Services [Member]                  
Business Acquisition [Line Items]                  
Cash               165  
Accounts receivable               2,768  
Inventories               335  
Other current assets               109  
Property and equipment               1,364  
Intangibles               13,871  
Goodwill               9,904  
Other non-current assets               322  
Accounts payable and other current liabilities               (1,681)  
Long-term debt               (82)  
Other long-term liabilities               (1)  
Fair value of assets acquired               27,074  
Total purchase price               27,074  
Less seller obligations     $ 2,900         2,875  
Cash paid               24,199  
Other Acquisition [Member]                  
Business Acquisition [Line Items]                  
Accounts receivable             2,502 4,093  
Inventories             1,183 720  
Other current assets             29 32  
Property and equipment             1,615 1,574  
Intangibles             11,067 10,534  
Goodwill             5,928 4,809  
Other non-current assets             345 60  
Accounts payable and other current liabilities             (1,617) (2,220)  
Deferred income tax liabilities               (825)  
Fair value of assets acquired             21,052 18,777  
Gain on bargain purchase               (1,116)  
Total purchase price               17,661  
Less seller obligations             2,299 1,621  
Cash paid             18,753 16,040  
Combined Business Acquisitions [Member]                  
Business Acquisition [Line Items]                  
Cash             2,181 926 53
Accounts receivable             9,554 14,264 4,666
Inventories             2,215 2,454 1,315
Other current assets             30 548 195
Property and equipment             2,937 4,867 1,576
Intangibles             30,267 55,365 7,111
Goodwill             16,918 37,104 4,065
Other non-current assets             461 4,118  
Accounts payable and other current liabilities             (4,611) (9,773) (2,470)
Deferred income tax liabilities               (6,320) (515)
Long-term debt               (82)  
Other long-term liabilities               (3,975) (35)
Fair value of assets acquired             59,952 99,496 15,961
Gain on bargain purchase               (1,116)  
Total purchase price               98,380  
Less seller obligations             4,459 13,180 3,544
Cash paid             55,493 85,200 $ 12,417
BDI Insulation [Member]                  
Business Acquisition [Line Items]                  
Cash               661  
Accounts receivable               4,735  
Inventories               980  
Other current assets               368  
Property and equipment               1,006  
Intangibles               21,280  
Goodwill               16,213  
Other non-current assets               3,736  
Accounts payable and other current liabilities               (3,303)  
Deferred income tax liabilities               (5,495)  
Other long-term liabilities               (3,736)  
Fair value of assets acquired               36,445  
Total purchase price               36,445  
Less seller obligations           $ 5,800   5,765  
Cash paid               30,680  
CQ Insulation [Member]                  
Business Acquisition [Line Items]                  
Cash               100  
Accounts receivable               1,423  
Inventories               152  
Other current assets               39  
Property and equipment               190  
Intangibles               4,350  
Goodwill               3,035  
Accounts payable and other current liabilities               (1,539)  
Other long-term liabilities               (238)  
Fair value of assets acquired               7,512  
Total purchase price               7,512  
Less seller obligations         $ 2,300     2,319  
Cash paid               5,193  
Layman Brothers Contracting [Member]                  
Business Acquisition [Line Items]                  
Accounts receivable               1,245  
Inventories               267  
Property and equipment               733  
Intangibles               5,330  
Goodwill               3,143  
Accounts payable and other current liabilities               (1,030)  
Fair value of assets acquired               9,688  
Total purchase price               9,688  
Less seller obligations       $ 600       600  
Cash paid               $ 9,088  
East Coast Insulators II, L.L.C [Member]                  
Business Acquisition [Line Items]                  
Cash             2,181    
Accounts receivable             3,093    
Inventories             332    
Other current assets             1    
Property and equipment             666    
Intangibles             6,400    
Goodwill             4,348    
Other non-current assets             116    
Accounts payable and other current liabilities             (948)    
Fair value of assets acquired             16,189    
Less seller obligations $ 600           600    
Cash paid             $ 15,589