XML 28 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangibles
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles

NOTE 4 – GOODWILL AND INTANGIBLES

Goodwill

The change in carrying amount of goodwill was as follows (in thousands):

 

     Goodwill
(Gross)
     Accumulated
Impairment
Losses
     Goodwill
(Net)
 

January 1, 2015

   $ 123,397      $ (70,004    $ 53,393  

Business combinations

     37,104        —          37,104  

Other

     15        —          15  
  

 

 

    

 

 

    

 

 

 

December 31, 2015

     160,516        (70,004      90,512  

Business combinations

     16,918        —          16,918  

Other

     (344      —          (344
  

 

 

    

 

 

    

 

 

 

December 31, 2016

   $ 177,090      $ (70,004    $ 107,086  
  

 

 

    

 

 

    

 

 

 

Other changes included in the above table for the years ended December 31, 2016 and 2015 include minor adjustments for the allocation of certain acquisitions still under measurement. In addition, other charges for the year ended December 31, 2016 include an immaterial reclassification related to the prior period. Other changes for the year ended December 31, 2015 include an immaterial tuck-in acquisition. For additional information, see Note 12, Business Combinations.

At October 1, 2016, our measurement date, we tested goodwill for impairment by performing a “step one” test and determined that no impairment of goodwill was required. As such, no impairment of goodwill was recognized for the year ended December 31, 2016. In addition, no impairment of goodwill was recognized for the years ended December 31, 2015 or 2014.

Intangibles, net

The following table provides the gross carrying amount, accumulated amortization and net book value for each major class of intangibles (in thousands):

 

     As of December 31,  
     2016      2015  
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net Book
Value
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net Book
Value
 

Amortized intangibles:

                 

Customer relationships

   $ 80,909      $ 27,533      $ 53,376      $ 62,399      $ 20,231      $ 42,168  

Covenants not-to-compete

     8,602        2,466        6,136        5,729        847        4,882  

Trademarks and tradenames

     37,303        10,498        26,805        28,320        8,152        20,168  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 126,814      $ 40,497      $ 86,317      $ 96,448      $ 29,230      $ 67,218  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

There was no intangible asset impairment loss for the years ended December 31, 2016, 2015 and 2014.

The gross carrying amount of intangibles increased approximately $30.4 million and $55.8 million during the years ended December 31, 2016 and 2015, respectively. Intangibles associated with business combinations accounted for approximately $30.3 million and $55.4 million of the increases during the years ended December 31, 2016 and 2015, respectively, with the remaining changes due to other factors. For more information, see Note 12, Business Combinations. Amortization expense on intangible assets totaled approximately $11.3 million, $6.3 million and $2.8 million during the years ended December 31, 2016, 2015 and 2014, respectively. Remaining estimated aggregate annual amortization expense is as follows (in thousands):

 

2017

   $ 12,034  

2018

     11,730  

2019

     11,218  

2020

     10,612  

2021

     9,594  

Thereafter

     31,129