XML 70 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net revenue $ 518,020us-gaap_SalesRevenueNet $ 431,929us-gaap_SalesRevenueNet $ 301,253us-gaap_SalesRevenueNet
Cost of sales 377,968us-gaap_CostOfGoodsAndServicesSold 322,241us-gaap_CostOfGoodsAndServicesSold 227,210us-gaap_CostOfGoodsAndServicesSold
Gross profit 140,052us-gaap_GrossProfit 109,688us-gaap_GrossProfit 74,043us-gaap_GrossProfit
Operating expenses      
Selling 30,951us-gaap_SellingExpense 25,509us-gaap_SellingExpense 19,807us-gaap_SellingExpense
Administrative 80,678us-gaap_GeneralAndAdministrativeExpense 67,194us-gaap_GeneralAndAdministrativeExpense 56,333us-gaap_GeneralAndAdministrativeExpense
Management fees, related parties   0us-gaap_CostsAndExpensesRelatedParty 4,300us-gaap_CostsAndExpensesRelatedParty
Gain on litigation settlement   (31)us-gaap_GainLossRelatedToLitigationSettlement (6,975)us-gaap_GainLossRelatedToLitigationSettlement
Amortization 2,837us-gaap_AmortizationOfIntangibleAssets 3,057us-gaap_AmortizationOfIntangibleAssets 3,082us-gaap_AmortizationOfIntangibleAssets
Other   881us-gaap_OtherOperatingIncomeExpenseNet (608)us-gaap_OtherOperatingIncomeExpenseNet
Operating income (loss) 25,586us-gaap_OperatingIncomeLoss 13,078us-gaap_OperatingIncomeLoss (1,896)us-gaap_OperatingIncomeLoss
Other expense (income)      
Interest expense 3,166us-gaap_InterestExpense 2,257us-gaap_InterestExpense 1,979us-gaap_InterestExpense
Other (167)us-gaap_OtherNonoperatingIncomeExpense (33)us-gaap_OtherNonoperatingIncomeExpense (136)us-gaap_OtherNonoperatingIncomeExpense
Non-operating income (expense) 2,999us-gaap_NonoperatingIncomeExpense 2,224us-gaap_NonoperatingIncomeExpense 1,843us-gaap_NonoperatingIncomeExpense
Income (loss) before income taxes 22,587us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 10,854us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (3,739)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax provision 8,607us-gaap_IncomeTaxExpenseBenefit 4,216us-gaap_IncomeTaxExpenseBenefit 555us-gaap_IncomeTaxExpenseBenefit
Net income (loss) from continuing operations 13,980us-gaap_IncomeLossFromContinuingOperations 6,638us-gaap_IncomeLossFromContinuingOperations (4,294)us-gaap_IncomeLossFromContinuingOperations
Discontinued operations      
Loss (income) from discontinued operations 78us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax 960us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax (3,835)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
Income tax (benefit) provision (30)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation (362)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation 1,447us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation
Loss (income) from discontinued operations, net of income taxes 48us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 598us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (2,388)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income (loss) 13,932us-gaap_NetIncomeLoss 6,040us-gaap_NetIncomeLoss (1,906)us-gaap_NetIncomeLoss
Net loss attributable to common stockholders (5,965)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (183)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (7,435)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average shares outstanding (basic and diluted) 30,106,862us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 22,033,901us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 20,351,552us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Net (loss) income per share (basic and diluted)      
(Loss) income per share from continuing operations attributable to common stockholders (basic and diluted) $ (0.20)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.02us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.49)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
(Loss) income per share from discontinued operations attributable to common stockholders (basic and diluted)   $ (0.03)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare $ 0.12us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
Loss per share attributable to common stockholders (basic and diluted) $ (0.20)us-gaap_EarningsPerShareBasicAndDiluted $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted $ (0.37)us-gaap_EarningsPerShareBasicAndDiluted
Redeemable Preferred Stock [Member]      
Discontinued operations      
Accretion charges on redeemable preferred stock $ (19,897)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementClassOfStockAxis
= us-gaap_RedeemablePreferredStockMember
$ (6,223)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementClassOfStockAxis
= us-gaap_RedeemablePreferredStockMember
$ (5,529)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment
/ us-gaap_StatementClassOfStockAxis
= us-gaap_RedeemablePreferredStockMember