XML 64 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Stockholders' Equity (Deficit) and Redeemable Instruments (Unaudited) (USD $)
In Thousands, except Share data
Total
Common Stock [Member]
Additional Paid In Capital [Member]
Accumulated Deficit [Member]
Redeemable Preferred Stock [Member]
Redeemable Common Stock [Member]
BALANCE at Dec. 31, 2012 $ (7,482) $ 162 $ 3,959 $ (11,603) $ 49,615 $ 17,246
BALANCE, Preferred stock at Dec. 31, 2012         1,000  
BALANCE, Shares at Dec. 31, 2012   16,183,901       5,850,000
Net income 3,663     3,663    
Accretion of Redeemable Preferred Stock to Redemption Value (4,597)   (3,959) (638) 4,597  
Adjustments to Redeemable Common Stock fair value measurement (33,108)     (33,108)   33,108
BALANCE at Sep. 30, 2013 (41,524) 162   (41,686) 54,212 50,354
BALANCE, Preferred stock at Sep. 30, 2013         1,000  
BALANCE, Shares at Sep. 30, 2013   16,183,901       5,850,000
BALANCE at Dec. 31, 2013 (71,429) 162   (71,591) 55,838 81,010
BALANCE, Preferred stock at Dec. 31, 2013 0       1,000  
BALANCE, Shares at Dec. 31, 2013 16,183,901 16,183,901       5,850,000
Net income 8,876     8,876    
Initial Public Offering (IPO), Value 78,949 86 78,863      
Initial Public Offering (IPO), Shares   8,567,500        
Secondary Public Offering, Value 14,292 12 14,280      
Secondary Public Offering, Shares   1,214,196        
Redemption of Redeemable Preferred Stock, Value         (75,735)  
Redemption of Redeemable Preferred Stock, Shares         (1,000)  
Termination of Redemption Feature upon IPO, value 89,367 58 89,309     (89,367)
Termination of Redemption Feature upon IPO, shares   5,850,000       (5,850,000)
Accretion of Redeemable Preferred Stock to Redemption Value (19,897)   (19,897)   19,897  
Adjustments to Redeemable Common Stock fair value measurement (8,357)   (8,357)     8,357
Share-Based Compensation issued to Directors, Value 300 1 299      
Share-Based Compensation issued to Directors, Shares   23,490        
BALANCE at Sep. 30, 2014 $ 92,101 $ 319 $ 154,497 $ (62,715)    
BALANCE, Preferred stock at Sep. 30, 2014 0       0  
BALANCE, Shares at Sep. 30, 2014 31,839,087 31,839,087       0