XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Current assets    
Cash $ 24,732 $ 4,065
Restricted cash 1,638 1,708
Accounts receivable (less allowance for doubtful accounts of $2,545 and $1,738 at September 30, 2014 and December 31, 2013, respectively) 71,569 58,351
Accounts receivable, related parties 1,651 475
Inventories 23,339 19,731
Income taxes receivable 341 41
Deferred offering costs   5,156
Other current assets 4,860 5,985
Total current assets 128,130 95,512
Property and equipment, net 37,302 29,475
Non-current assets    
Goodwill 51,286 49,328
Intangibles, net 12,897 13,400
Other non-current assets 4,468 3,355
Total non-current assets 68,651 66,083
Total assets 234,083 191,070
Current liabilities    
Current maturities of long-term debt 1,533 255
Current maturities of capital lease obligations 9,456 7,663
Accounts payable 47,846 40,114
Accounts payable, related parties   539
Accrued compensation 11,370 8,942
Other current liabilities 7,039 6,930
Total current liabilities 77,244 64,443
Long-term debt 23,878 27,771
Capital lease obligations, less current maturities 18,815 14,370
Put option - Redeemable Preferred Stock   490
Deferred income taxes 9,974 9,571
Other long-term liabilities 12,071 9,006
Total liabilities 141,982 125,651
Commitments and contingencies (Note 10)      
Stockholders' equity (deficit)    
Preferred stock value 0 0
Common stock value 319 162
Additional paid in capital 154,497  
Accumulated deficit (62,715) (71,591)
Total stockholders' equity (deficit) 92,101 (71,429)
Total liabilities, redeemable instruments and stockholders' equity (deficit) 234,083 191,070
Redeemable Preferred Stock [Member]
   
Temporary Equity    
Redeemable stock value   55,838
Stockholders' equity (deficit)    
Total stockholders' equity (deficit)   55,838
Redeemable Common Stock [Member]
   
Temporary Equity    
Redeemable stock value   81,010
Stockholders' equity (deficit)    
Total stockholders' equity (deficit)   $ 81,010