XML 28 R15.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

8. Goodwill and Intangible Assets

 

Goodwill

 

The following table summarizes the activity in the carrying value of goodwill by reporting unit for the six months ended June 30, 2022 and 2021 (in thousands):

 

 

 

Ecommerce

 

 

Wholesale

 

 

TDA

 

 

Total

 

Balance as of December 31, 2020

 

$

72,231

 

 

$

1,720

 

 

$

4,221

 

 

$

78,172

 

Acquisition

 

 

81,134

 

 

 

 

 

 

 

 

 

81,134

 

Balance as of June 30, 2021

 

$

153,365

 

 

$

1,720

 

 

$

4,221

 

 

$

159,306

 

Balance as of December 31, 2021

 

$

152,876

 

 

$

1,720

 

 

$

4,221

 

 

$

158,817

 

Acquisition

 

 

42,886

 

 

 

 

 

 

 

 

 

42,886

 

Goodwill impairment charge

 

 

(195,762

)

 

 

(1,720

)

 

 

(4,221

)

 

 

(201,703

)

Balance as of June 30, 2022

 

$

 

 

$

 

 

$

 

 

$

 

 

As of March 31, 2022, a quantitative interim goodwill impairment assessment was performed over the Company's reporting units due to further sustained declines in the Company's and comparable companies' stock prices during the three months ended March 31, 2022.

 

The Company estimated the fair value of the Ecommerce, Wholesale, and TDA reporting units using the discounted cash flow method under the income approach. The significant assumptions used in the valuation include revenue growth rates, future gross profit margins and operating expenses used to calculate projected future cash flows, determination of the weighted average cost of capital, and future economic and market conditions. The terminal value is based on an exit revenue multiple which requires significant assumptions regarding the selection of appropriate multiples that consider relevant market trading data. The Company bases its estimates and assumptions on its knowledge of the

automotive and ecommerce industries, recent performance, expectations of future performance and other assumptions the Company believe to be reasonable.

 

The Company determined that the estimated fair value of the Ecommerce, Wholesale, and TDA reporting units was less than their carrying amounts. The Company recorded a goodwill impairment charge of $201.7 million in the condensed consolidated statements of operations for the six months ended June 30, 2022. No goodwill impairment charges were recorded for the three and six months ended June 30, 2021.

 

Refer to Note 5 – Acquisitions for more information related to the acquisitions that occurred in the six months ended June 30, 2022 and 2021.

 

Intangible Assets

 

Intangible assets, net consisted of the following (in thousands):

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Carrying Value

 

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Carrying Value

 

Developed and Purchased Technology

 

$

108,700

 

 

$

(12,554

)

 

$

96,146

 

 

$

25,700

 

 

$

(5,043

)

 

$

20,657

 

Customer Relationships

 

 

69,400

 

 

 

(4,323

)

 

 

65,077

 

 

 

5,240

 

 

 

(673

)

 

 

4,567

 

Trademarks and Trade names

 

 

12,240

 

 

 

(1,038

)

 

 

11,202

 

 

 

3,400

 

 

 

(417

)

 

 

2,983

 

Other

 

 

252

 

 

 

(252

)

 

 

 

 

 

252

 

 

 

(252

)

 

 

 

      Total intangible assets

 

$

190,592

 

 

$

(18,167

)

 

$

172,425

 

 

$

34,592

 

 

$

(6,385

)

 

$

28,207

 

 

Refer to Note 5 – Acquisitions for more information related to the acquisitions that occurred in the six months ended June 30, 2022 and 2021.

 

Amortization expense for intangible assets was $6.8 million and $1.6 million for the three months ended June 30, 2022 and 2021, respectively, and $11.8 million and $3.0 million for the six months ended June 30, 2022 and 2021, respectively.

 

The estimated amortization expense for intangible assets subsequent to June 30, 2022, consists of the following (in thousands):

 

Year Ending December 31:

 

 

 

For remainder of 2022

 

$

13,512

 

2023

 

 

27,022

 

2024

 

 

27,022

 

2025

 

 

27,022

 

2026

 

 

21,979

 

Thereafter

 

 

55,868

 

 

 

$

172,425