XML 87 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan Loss Allowance and Credit Quality (Tables)
3 Months Ended
Mar. 31, 2014
Summary of Activity in Loan Loss Allowance

The activity in the loan loss allowance for individually acquired loans for the three months ended March 31, 2014 and 2013 was as follows:

 

 

Three Months Ended March 31, 2014

 

 

Retail Installment
Contracts
Acquired
Individually

 

 

Receivables
from Dealers Held
for Investment

 

 

Unsecured
Consumer Loans

 

Balance — beginning of period

$

2,132,634

 

 

$

1,090

 

 

$

179,350

 

Provision for loan losses

 

656,706

 

 

 

(55

)

 

 

62,129

 

Charge-offs

 

(752,565

)

 

 

 

 

 

(40,948

)

Recoveries

 

407,777

 

 

 

 

 

 

2,659

 

Balance — end of period

$

2,444,552

 

 

$

1,035

 

 

$

203,190

 

 

 

 

Three Months Ended March 31, 2013

 

 

Retail Installment
Contracts
Acquired
Individually

 

 

Receivables
from Dealers Held
for Investment

 

 

Unsecured
Consumer Loans

 

Balance — beginning of period

$

1,555,362

 

 

$

 

 

$

 

Provision for loan losses

 

251,641

 

 

 

 

 

 

 

Charge-offs

 

(384,726

)

 

 

 

 

 

 

Recoveries

 

238,335

 

 

 

 

 

 

 

Balance — end of period

$

1,660,612

 

 

$

 

 

$

 

 

Summary of Activity in Loan Loss Allowance Related to Purchased Receivables Portfolios

The activity in the loan loss allowance related to purchased receivables portfolios for the three months ended March 31, 2014 and 2013 was as follows:

 

 

Three Months Ended

 

 

March 31,

 

 

2014

 

 

2013

 

Balance — beginning of period

$

226,356

 

 

$

218,640

 

Incremental provisions for purchased receivable portfolios

 

1,325

 

 

 

21,662

 

Incremental reversal of provisions for purchased receivable portfolios

 

(21,511

)

 

 

(56,110

)

Balance — end of period

$

206,170

 

 

$

184,192

 

 

Summary of Delinquencies

A summary of delinquencies as of March 31, 2014 and December 31, 2013 is as follows:

 

 

March 31, 2014

 

 

Retail Installment Contracts Held for Investment

 

 

Receivables
from Dealers Held
for Investment

 

 

Unsecured
Consumer
Loans

 

 

Loans
Acquired
Individually

 

 

Purchased
Receivables
Portfolios

 

 

Total

 

 

Principal, current

$

20,933,262

 

 

$

1,247,506

 

 

$

22,180,768

 

 

$

109,105

 

 

$

1,088,013

 

Principal, 31-60 days past due

 

1,290,394

 

 

 

210,344

 

 

 

1,500,738

 

 

 

 

 

 

39,639

 

Delinquent principal over 60 days

 

602,983

 

 

 

109,047

 

 

 

712,030

 

 

 

 

 

 

90,103

 

Total principal

$

22,826,639

 

 

$

1,566,897

 

 

$

24,393,536

 

 

$

109,105

 

 

$

1,217,755

 

 

 

 

December 31, 2013

 

 

Retail Installment Contracts Held for Investment

 

 

Receivables
from Dealers Held
for Investment

 

 

Unsecured
Consumer
Loans

 

 

Loans
Acquired
Individually

 

 

Purchased
Receivables
Portfolios

 

 

Total

 

 

 

Principal, current

$

18,653,827

 

 

$

1,457,813

 

 

$

20,111,640

 

 

$

95,835

 

 

$

1,072,316

 

Principal, 31-60 days past due

 

1,729,139

 

 

 

321,549

 

 

 

2,050,688

 

 

 

 

 

 

28,102

 

Delinquent principal over 60 days

 

855,315

 

 

 

181,698

 

 

 

1,037,013

 

 

 

 

 

 

65,360

 

Total principal

$

21,238,281

 

 

$

1,961,060

 

 

$

23,199,341

 

 

$

95,835

 

 

$

1,165,778

 

 

Summary of Credit Risk Profile

A summary of the credit risk profile of the Company’s consumer loans by Fair Isaac Corporation (FICO®) distribution, determined at origination, as of March 31, 2014 and December 31, 2013 was as follows

 

March 31, 2014

 

 

 

Retail Installment

 

 

Unsecured

 

 

 

Contracts Held

 

 

Consumer

 

FICO Band

 

for Investment

 

 

Loans

 

<540

 

 

27.0%

 

 

 

3.6%

 

540-599

 

 

32.2%

 

 

 

27.7%

 

600-659

 

 

26.2%

 

 

 

43.8%

 

>660

 

 

14.6%

 

 

 

24.9%

 

 

 

December 31, 2013

 

 

 

Retail Installment

 

 

Unsecured

 

 

 

Contracts Held

 

 

Consumer

 

FICO Band

 

for Investment

 

 

Loans

 

<540

 

 

26.8%

 

 

 

6.3%

 

540-599

 

 

31.8%

 

 

 

24.2%

 

600-659

 

 

26.3%

 

 

 

39.4%

 

>660

 

 

15.1%

 

 

 

30.1%

 

 

Summary Commercial Loan Credit Quality Indicators for Receivables from Dealers Held for Investment

Commercial loan credit quality indicators for receivables from dealers held for investment as of March 31, 2014 and December 31, 2013 were as follows:

 

 

 

March 31,

2014

 

 

December 31,

2013

 

Pass

$

89,785

 

 

$

95,835

 

Special Mention

 

19,320

 

 

 

 

Substandard

 

 

 

 

 

Doubtful

 

 

 

 

 

 

$

109,105

 

 

$

95,835

 

 

Summary of Company's TDRs

The table below presents the Company’s loans modified in TDRs as of March 31, 2014 and December 31, 2013:

 

 

March 31, 2014

 

 

December 31, 2013

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

Total TDR principal

$

2,812,852

 

 

$

9,600

 

 

$

2,604,351

 

 

$

8,391

 

Accrued interest

 

68,967

 

 

 

 

 

 

70,965

 

 

 

 

Discount

 

(80,025

)

 

 

(147

)

 

 

(70,321

)

 

 

(274

)

Origination costs

 

4,324

 

 

 

8

 

 

 

4,161

 

 

 

5

 

Outstanding recorded investment

 

2,806,118

 

 

 

9,461

 

 

 

2,609,156

 

 

 

8,122

 

Allowance for loan losses

 

(498,811

)

 

 

(3,870

)

 

 

(475,128

)

 

 

(2,345

)

Outstanding recorded investment, net of allowance

$

2,307,307

 

 

$

5,591

 

 

$

2,134,028

 

 

$

5,777

 

 

Summary of Performing and Nonperforming TDRs

A summary of the Company’s performing and non-performing TDRs at March 31, 2014 and December 31, 2013, is as follows:

 

 

March 31, 2014

 

 

December 31, 2013

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

Current

$

2,028,793

 

 

 

4,008

 

 

$

1,690,893

 

 

$

6,120

 

31-60 days past due

 

500,876

 

 

 

1,171

 

 

 

556,489

 

 

 

875

 

Greater than 60 days past due (non-performing)

 

283,183

 

 

 

4,421

 

 

 

356,969

 

 

 

1,396

 

Total TDRs

$

2,812,852

 

 

$

9,600

 

 

$

2,604,351

 

 

$

8,391

 

 

Average Recorded Investment and Income Recognized on TDR Loans

Average recorded investment and income recognized on TDR loans are as follows:

 

 

Three Months Ended

 

 

March 31, 2014

 

 

March 31, 2013

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

Average outstanding recorded investment in TDRs

$

2,707,637

 

 

$

8,996

 

 

$

1,556,410

 

 

$

 

Interest income recognized

$

120,451

 

 

$

329

 

 

$

92,141

 

 

$

 

 

Summary of Loan Modification Accounted as TDRs

The following table summarizes the financial effects of loan modifications accounted for as TDRs that occurred during the three-months ended March 31, 2014 and 2013 (dollars in thousands):

     

 

Three Months Ended

 

 

March 31, 2014

 

 

March 31, 2013

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

 

Retail Installment Contracts

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding recorded investment before TDR

$

624,009

 

 

$

11,495

 

 

$

290,861

 

Outstanding recorded investment after TDR

$

581,053

 

 

$

11,336

 

 

$

288,841

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of contracts

 

39,229

 

 

 

14,829

 

 

 

20,474

 

 

Summary of Defaults in Loan Modifications Accounted as TDRs

Loan modifications accounted for as TDRs within the previous 12 months that subsequently defaulted during the three-months ended March 31, 2014 and 2013 are summarized in the following table:

 

 

Three Months Ended

 

 

March 31, 2014

 

 

March 31, 2013

 

 

Retail Installment Contracts

 

 

Unsecured Consumer Loans

 

 

Retail Installment Contracts

 

Troubled debt restructurings that subsequently defaulted

$

11,389

 

 

$

 

 

$

10,072

 

 

 

 

 

 

 

 

 

 

 

 

Number of contracts

 

1,348

 

 

 

 

 

 

822