XML 71 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt
3 Months Ended
Mar. 31, 2014
Debt

5.

Debt

Revolving Credit Facilities

The following table presents information regarding credit facilities as of March 31, 2014 and December 31, 2013:

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity Date(s)

 

Utilized Balance

 

 

Committed Amount

 

 

Effective Rate

 

 

Assets Pledged

 

 

Restricted Cash Pledged

 

Warehouse line

June 2014

 

$

212,438

 

 

$

500,000

 

 

 

1.14%

 

 

$

295,988

 

 

$

 

Warehouse line

Various (a)

 

 

552,682

 

 

 

1,227,744

 

 

 

1.39%

 

 

 

808,611

 

 

 

10,851

 

Warehouse line (b)

January 2016

 

 

724,888

 

 

 

4,550,000

 

 

 

1.91%

 

 

 

1,218,964

 

 

 

25,771

 

Warehouse line

December 2015

 

 

1,399,123

 

 

 

2,000,000

 

 

 

0.94%

 

 

 

1,722,751

 

 

 

36,295

 

Warehouse line

July 2015

 

 

317,886

 

 

 

500,000

 

 

 

0.93%

 

 

 

383,811

 

 

 

18,035

 

Warehouse line (c)

September 2015

 

 

119,480

 

 

 

200,000

 

 

 

2.31%

 

 

 

207,906

 

 

 

8,015

 

Repurchase facility (d)

Various

 

 

748,461

 

 

 

748,461

 

 

 

1.55%

 

 

 

843,484

 

 

 

 

Warehouse line

December 2015

 

 

708,174

 

 

 

750,000

 

 

 

0.82%

 

 

 

1,025,381

 

 

 

21,836

 

Warehouse line (e)

November 2016

 

 

175,000

 

 

 

175,000

 

 

 

1.70%

 

 

 

 

 

 

 

Warehouse line (f)

March 2015

 

 

250,594

 

 

 

250,594

 

 

 

0.99%

 

 

 

297,750

 

 

 

 

Total facilities with third parties

 

 

 

5,208,726

 

 

 

10,901,799

 

 

 

 

 

 

 

6,804,646

 

 

 

120,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lines of credit with Santander and related subsidiaries (g):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit

December 2016

 

 

500,000

 

 

 

500,000

 

 

 

2.44%

 

 

 

4,423

 

 

 

 

Line of credit

December 2018

 

 

65,000

 

 

 

500,000

 

 

 

2.95%

 

 

 

 

 

 

 

Line of credit

December 2016

 

 

1,750,000

 

 

 

1,750,000

 

 

 

2.11%

 

 

 

 

 

 

 

Line of credit

December 2018

 

 

1,750,000

 

 

 

1,750,000

 

 

 

2.89%

 

 

 

73,995

 

 

 

 

Line of credit

March 2017

 

 

300,000

 

 

 

300,000

 

 

 

1.70%

 

 

 

 

 

 

 

Total facilities with Santander and related subsidiaries

 

 

 

4,365,000

 

 

 

4,800,000

 

 

 

 

 

 

 

78,418

 

 

 

 

Total revolving credit facilities

 

 

$

9,573,726

 

 

$

15,701,799

 

 

 

 

 

 

$

6,883,064

 

 

$

120,803

 

 

 

 

December 31, 2013

 

 

Maturity Date(s)

 

Utilized Balance

 

 

Committed Amount

 

 

Effective Rate

 

 

Assets Pledged

 

 

Restricted Cash Pledged

 

Warehouse line

June 2014

 

$

483,738

 

 

$

500,000

 

 

 

0.82%

 

 

$

757,352

 

 

$

 

Warehouse line

Various

 

 

159,300

 

 

 

1,219,474

 

 

 

3.62%

 

 

 

232,015

 

 

 

3,667

 

Warehouse line (b)

April 2015

 

 

613,600

 

 

 

4,550,000

 

 

 

2.12%

 

 

 

745,759

 

 

 

15,184

 

Warehouse line

June 2015

 

 

1,360,070

 

 

 

2,000,000

 

 

 

0.96%

 

 

 

1,672,082

 

 

 

42,510

 

Warehouse line

July 2015

 

 

495,786

 

 

 

500,000

 

 

 

0.85%

 

 

 

598,754

 

 

 

25,056

 

Warehouse line (c)

September 2015

 

 

73,080

 

 

 

200,000

 

 

 

2.84%

 

 

 

76,807

 

 

 

2,701

 

Repurchase facility (d)

Various

 

 

879,199

 

 

 

879,199

 

 

 

1.59%

 

 

 

 

 

 

 

Warehouse line

December 2015

 

 

210,000

 

 

 

750,000

 

 

 

1.84%

 

 

 

302,632

 

 

 

 

Warehouse line (e)

November 2016

 

 

175,000

 

 

 

175,000

 

 

 

1.72%

 

 

 

 

 

 

 

Total facilities with third parties

 

 

 

4,449,773

 

 

 

10,773,673

 

 

 

 

 

 

 

4,385,401

 

 

 

89,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lines of credit with Santander and related subsidiaries (e) (f):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit

December 2016

 

 

500,000

 

 

 

500,000

 

 

 

2.48%

 

 

 

10,674

 

 

 

 

Line of credit

December 2018

 

 

 

 

 

500,000

 

 

 

3.10%

 

 

 

 

 

 

 

Line of credit

December 2016

 

 

1,750,000

 

 

 

1,750,000

 

 

 

2.09%

 

 

 

 

 

 

 

Line of credit

December 2018

 

 

1,400,000

 

 

 

1,750,000

 

 

 

2.58%

 

 

 

93,969

 

 

 

 

Total facilities with Santander and related subsidiaries

 

 

 

3,650,000

 

 

 

4,500,000

 

 

 

 

 

 

 

104,643

 

 

 

 

Total revolving credit facilities

 

 

$

8,099,773

 

 

$

15,273,673

 

 

 

 

 

 

$

4,490,044

 

 

$

89,118

 

(a)

One–fourth of any outstanding balance on this facility matures in each of the following months: April 2014, November 2014, March 2015, and November 2015.

(b)

This line is held exclusively for Chrysler Capital retail loan and lease financing, with lease financing comprising no more than 50% of the outstanding balance upon advance.

(c)

This line is held exclusively for unsecured consumer term loans.

(d)

The repurchase facility is also collateralized by securitization bonds and residuals retained by the Company. No portion of this facility is unsecured. This facility has rolling 30-day and 90-day maturities.

(e)

This line is collateralized by residuals retained by the Company.

(f)

This line is collateralized by securitization notes payable retained by the Company.

(g)

These lines are also collateralized by securitization notes payable and residuals retained by the Company. As of March 31, 2014 and December 31, 2013, $2,216,127 and $1,123,354 of the aggregate outstanding balances on these facilities were unsecured.

 

 

Facilities with Third Parties

The warehouse lines and repurchase facility are fully collateralized by a designated portion of the Company’s retail installment contracts (Note 2) and leased vehicles (Note 4) and securitization residuals and notes payable retained by the Company. The Company was in compliance with all covenants related to these financing arrangements at March 31, 2014.

Lines of Credit with Santander and Related Subsidiaries

Through its New York branch, Santander provides the Company with $4,500,000 of long-term committed revolving credit facilities. Through SHUSA, under an agreement entered into on March 6, 2014, Santander provides the Company with an additional $300,000 of committed revolving credit, collateralized by residuals retained on its own securitizations. The fundings through the New York branch and through SHUSA are collectively known as the “Santander Credit Facilities.”

The facilities offered through the New York branch are structured as three and five year floating rate facilities, with current maturity dates of December 31, 2016 and 2018. Santander has the option to continue to renew the term of these facilities annually going forward, thereby maintaining the three and five year maturities. These facilities currently permit unsecured borrowing but generally are collateralized by retail installment contracts and retained residuals. Any secured balances outstanding under the facilities at the time of their maturity will amortize to match the maturities and expected cash flows of the corresponding collateral.

Secured Structured Financings

 

The following table presents information regarding secured structured financings as of March 31, 2014 and December 31, 2013:

 

 

March 31, 2014

 

 

Original Estimated Maturity Date(s)

 

Balance

 

 

Initial Note Amounts Issued

 

 

Initial Weighted Average Interest Rate

 

 

Collateral

 

 

Restricted Cash

 

2010 Securitizations

October 2016 - November 2017

 

$

509,699

 

 

$

4,671,749

 

 

1.04%-1.44%

 

 

$

941,754

 

 

$

206,218

 

2011 Securitizations

October 2015-September 2017

 

 

843,443

 

 

 

5,605,609

 

 

1.21%-2.80%

 

 

 

1,208,325

 

 

 

179,484

 

2012 Securitizations

November 2017-December 2018

 

 

3,554,805

 

 

 

8,023,840

 

 

0.92%-1.68%

 

 

 

4,419,949

 

 

 

395,580

 

2013 Securitizations

January 2019-January 2021

 

 

4,945,429

 

 

 

6,689,700

 

 

0.89%-1.59%

 

 

 

5,873,396

 

 

 

377,271

 

2014 Securitization

April 2020

 

 

1,393,823

 

 

 

1,500,000

 

 

 

1.72%

 

 

 

1,624,017

 

 

 

90,167

 

Public securitizations

 

 

 

11,247,199

 

 

 

26,490,898

 

 

 

 

 

 

 

14,067,441

 

 

 

1,248,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010 Private issuance

June 2011

 

 

201,747

 

 

 

516,000

 

 

 

1.29%

 

 

 

359,416

 

 

 

9,611

 

2011 Private issuances

December 2018

 

 

554,257

 

 

 

4,856,525

 

 

1.46%-1.80%

 

 

 

796,959

 

 

 

39,216

 

2012 Private issuance

May 2016

 

 

22,256

 

 

 

70,308

 

 

 

1.07%

 

 

 

26,678

 

 

 

2,763

 

2013 Private issuance

September 2018-September 2020

 

 

2,552,886

 

 

 

2,693,754

 

 

1.13%-1.38%

 

 

 

3,275,012

 

 

 

94,111

 

2014 Private issuances

March 2018-June 2021

 

 

1,205,242

 

 

 

1,232,251

 

 

1.15%-1.40%

 

 

 

1,544,265

 

 

 

35,432

 

Privately issued amortizing notes

 

 

 

4,536,388

 

 

 

9,368,838

 

 

 

 

 

 

 

6,002,330

 

 

 

181,133

 

Total secured structured financings

 

 

$

15,783,587

 

 

$

35,859,736

 

 

 

 

 

 

$

20,069,771

 

 

$

1,429,853

 

 

 

 

December 31, 2013

 

 

Original Estimated Maturity Date(s)

 

Balance

 

 

Initial Note Amounts Issued

 

 

Initial Weighted Average Interest Rate

 

 

Collateral

 

 

Restricted Cash

 

2010 Securitizations

October 2016 - November 2017

 

$

632,251

 

 

$

4,671,749

 

 

1.04%-1.44%

 

 

$

1,143,435

 

 

$

205,190

 

2011 Securitizations

October 2015-September 2017

 

 

1,218,208

 

 

 

5,605,609

 

 

1.21%-2.80%

 

 

 

1,634,220

 

 

 

195,854

 

2012 Securitizations

November 2017-December 2018

 

 

4,061,127

 

 

 

8,023,840

 

 

0.92%-1.68%

 

 

 

5,013,135

 

 

 

383,677

 

2013 Securitizations

January 2019-January 2021

 

 

5,503,580

 

 

 

6,689,700

 

 

0.89%-1.59%

 

 

 

6,465,840

 

 

 

351,160

 

Public securitizations

 

 

 

11,415,166

 

 

 

24,990,898

 

 

 

 

 

 

 

14,256,630

 

 

 

1,135,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010 Private issuance

June 2011

 

 

219,704

 

 

 

516,000

 

 

 

1.29%

 

 

 

378,434

 

 

 

8,435

 

2011 Private issuances

December 2018

 

 

662,138

 

 

 

4,856,525

 

 

1.46%-1.80%

 

 

 

908,304

 

 

 

36,449

 

2012 Private issuance

May 2016

 

 

30,526

 

 

 

70,308

 

 

 

1.07%

 

 

 

35,378

 

 

 

3,016

 

2013 Private issuances

September 2018-September 2020

 

 

2,868,353

 

 

 

2,693,754

 

 

1.13%-1.38%

 

 

 

3,554,569

 

 

 

97,100

 

Privately issued amortizing notes

 

 

 

3,780,721

 

 

 

8,136,587

 

 

 

 

 

 

 

4,876,685

 

 

 

145,000

 

Total secured structured financings

 

 

$

15,195,887

 

 

$

33,127,485

 

 

 

 

 

 

$

19,133,315

 

 

$

1,280,881

 

 

Notes Payable — Secured Structured Financings

The principal and interest on secured structured financings are paid using the cash flows from the underlying retail installment contracts, loans and leases, which serve as collateral for the notes. Accordingly, the timing of the principal payments on these notes is dependent on the payments received on the underlying collateral.

 

 

Most of the Company’s secured structured financings are in the form of public, SEC-registered securitizations. The Company also executes private securitizations under Rule 144A of the Securities Act and periodically issues private term amortizing notes, which are structured similarly to securitizations but are acquired by banks and conduits. Historically, all of the Company’s securitizations and private issuances have been collateralized by vehicle retail installment contracts and loans; however, in 2013, the Company issued its first amortizing notes backed by vehicle leases. As of March 31, 2014, the Company had private issuances of notes backed by vehicle leases totaling approximately $1,396,011.

Unamortized debt issuance costs are amortized as interest expense over the terms of the related notes payable using a method that approximates the effective interest method. Amortization of premium or accretion of discount on acquired notes payable is also included in interest expense using a method that approximates the effective interest method, over the estimated remaining life of the acquired notes. Total interest expense on secured structured financings for the three months ended March 31, 2014 and 2013 was $59,862 and $57,710, respectively.